INR 7.85
(3.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 80.31 Million | 23.82 Million | 38.02 Million | 10.92 Million | 32.99 Million | 248.75 Million |
Cost of Revenue | 94.56 Million | 4.05 Million | 6.9 Million | 474 Thousand | 34.72 Million | 175.43 Million |
Gross Profit | -14.24 Million | 19.76 Million | 31.12 Million | 10.44 Million | -1.72 Million | 73.31 Million |
Operating Expenses | 10.15 Million | 92.65 Million | 41.3 Million | 67.45 Million | 52.75 Million | 124.06 Million |
Selling, General and Administrative Expenses | -2.22 Million | 4.79 Million | 5.84 Million | 5.32 Million | 3.03 Million | 8.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.38 Million | 23 Thousand | 40.83 Million | 9.33 Million | 9913.00 | 12.6 Million |
Cost and Expenses | 104.72 Million | 96.71 Million | 48.2 Million | 67.92 Million | 87.47 Million | 299.49 Million |
Operating Income | -24.4 Million | -72.89 Million | -10.17 Million | -56.99 Million | -54.47 Million | -61.92 Million |
Interest Expense | - | 43.42 Million | - | 154 Thousand | 396.17 Thousand | 16.18 Million |
Income Tax Expense | - | 54 Thousand | -20.55 Million | 7.09 Million | -7.4 Million | 49.41 Million |
Earnings before Tax | -12.84 Million | -331.45 Million | 27.32 Million | -42.64 Million | -62.01 Million | -185.84 Million |
Net Income | -12.84 Million | -662.96 Million | 44.55 Million | -43.72 Million | -62.01 Million | -235.26 Million |
Earnings Per Share Basic | -0.25 | -12.69 | 0.85 | -0.84 | -1.19 | -4.50 |
Earnings Per Share Diluted | -0.25 | -12.69 | 0.85 | -0.84 | -1.19 | -4.50 |
Weighted Average Shares Outstanding | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million |
Weighted Average Shares Outstanding (Diluted) | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million |
Gross Margin | -0.18 | 0.83 | 0.82 | 0.96 | -0.05 | 0.29 |
EBIT Margin | 0.13 | -2.70 | 0.65 | -1.47 | -0.84 | -0.01 |
Profit Margin | -0.16 | -27.83 | 1.17 | -4.00 | -1.88 | -0.95 |
EBITDA | 10.45 Million | -239.4 Million | 23.57 Million | -8.65 Million | -27.69 Million | -120.65 Million |
Earnings Before Tax Margin | -0.30 | -3.06 | -0.27 | -5.22 | -1.65 | -0.25 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.75 Million | 24.02 Million | 80.31 Million | 15.59 Million | 15.34 Million | 25.35 Million |
Cost of Revenue | 23.68 Million | 27.69 Million | 91.23 Million | 18.79 Million | 12.36 Million | 20.73 Million |
Gross Profit | 67 Thousand | -3.67 Million | -10.92 Million | -3.19 Million | 2.97 Million | 4.62 Million |
Operating Expenses | 6.8 Million | 6.71 Million | 14.11 Million | 2.6 Million | 8.53 Million | 7.9 Million |
Selling, General and Administrative Expenses | 6.8 Million | 6.71 Million | - | 2.6 Million | 2.71 Million | 2.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 759 Thousand | 8.68 Million | 12.18 Million | 463 Thousand | 2.8 Million | 2.02 Million |
Cost and Expenses | 30.48 Million | 34.41 Million | 105.35 Million | 21.39 Million | 20.9 Million | 28.63 Million |
Operating Income | -6.73 Million | -10.38 Million | -25.03 Million | -5.8 Million | -5.56 Million | -3.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 5.78 Million | 23.13 Million | 5.86 Million | 2.8 Million | 2.02 Million |
Earnings before Tax | -5.97 Million | -3.49 Million | -12.84 Million | -5.33 Million | -2.75 Million | -1.26 Million |
Net Income | -5.97 Million | -3.49 Million | -12.84 Million | -5.33 Million | -2.75 Million | -1.26 Million |
Earnings Per Share Basic | -0.11 | -0.07 | - | -0.10 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.11 | -0.07 | - | -0.10 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million |
Weighted Average Shares Outstanding (Diluted) | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million | 52.24 Million |
Gross Margin | 0.00 | -0.15 | -0.14 | -0.21 | 0.19 | 0.18 |
EBIT Margin | -0.04 | -0.19 | - | 0.00 | 0.20 | 0.18 |
Profit Margin | -0.25 | -0.15 | -0.16 | -0.34 | -0.18 | -0.05 |
EBITDA | -910 Thousand | -4.56 Million | - | 24 Thousand | 3.07 Million | 4.56 Million |
Earnings Before Tax Margin | -0.28 | -0.43 | -0.31 | -0.37 | -0.36 | -0.13 |
GQ
JINDALPOLY
GMDCLTD
6430
HARDCAS
605066