Vas Infrastructure Limited (VASINFRA.BO)
INR 5.1
(4.94%)
INR 5.1
(4.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -4.19 Million | 16.19 Million | 2.11 Million | -16.02 Million | 26.2 Million | 9.25 Million |
| Cost of Revenue | 47.34 Million | 32.24 Million | 9.53 Million | -17.36 Million | 20.53 Million | 7.65 Million |
| Gross Profit | -51.54 Million | -16.04 Million | -7.41 Million | 1.33 Million | 5.67 Million | 1.6 Million |
| Operating Expenses | -51.54 Million | 43.4 Million | 74.32 Million | 13.12 Million | 22.66 Million | 86.67 Million |
| Selling, General and Administrative Expenses | -49.41 Million | 9.3 Million | 9.34 Million | 2.73 Million | 4.17 Million | 4.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.12 Million | 2.01 Million | 5.15 Million | 6.14 Million | 14.84 Million | 21.46 Million |
| Cost and Expenses | 51.8 Million | 75.64 Million | 83.85 Million | -4.23 Million | 43.2 Million | 94.32 Million |
| Operating Income | -56.07 Million | -70.61 Million | -81.73 Million | -11.82 Million | -32.54 Million | -87.73 Million |
| Interest Expense | 530.44 Million | 106 Thousand | 105 Thousand | 113 Thousand | 172 Thousand | 614 Thousand |
| Income Tax Expense | - | -469.83 Million | 7.1 Million | -340.13 Million | -226.7 Million | -1.55 Million |
| Earnings before Tax | -622.58 Million | -470.48 Million | -484.75 Million | -352.11 Million | -275.73 Million | -258.29 Million |
| Net Income | -622.58 Million | -470.48 Million | -491.86 Million | -352.11 Million | -275.73 Million | -256.74 Million |
| Earnings Per Share Basic | -41.15 | -31.10 | -32.51 | -23.27 | -18.23 | -16.97 |
| Earnings Per Share Diluted | -41.15 | -31.10 | -32.51 | -23.27 | -18.23 | -16.97 |
| Weighted Average Shares Outstanding | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million |
| Gross Margin | 12.28 | -0.99 | -3.51 | -0.08 | 0.22 | 0.17 |
| EBIT Margin | 21.68 | -33.28 | -234.21 | 21.80 | -9.77 | -27.21 |
| Profit Margin | 148.34 | -29.05 | -232.56 | 21.97 | -10.52 | -27.73 |
| EBITDA | -90.97 Million | 13.85 Million | -59.73 Million | -3.35 Million | -15.5 Million | -58.17 Million |
| Earnings Before Tax Margin | 13.36 | -4.36 | -38.65 | 0.74 | -1.24 | -9.48 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | -4.19 Million | -30.00 | 10 Million | - | -14.19 Million |
| Cost of Revenue | 107.2 Thousand | 52.97 Million | 287.4 Thousand | 1.34 Million | 296.3 Thousand | 1.19 Million |
| Gross Profit | -107.2 Thousand | -57.17 Million | -287.43 Thousand | 8.65 Million | -296.3 Thousand | -15.38 Million |
| Operating Expenses | 1.15 Million | 34.42 Million | 54.72 Million | 4.31 Million | 20 Million | 6.44 Million |
| Selling, General and Administrative Expenses | 1.15 Million | - | 54.72 Million | 2.88 Million | 20 Million | 5.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 128.8 Thousand | -539.2 Thousand | -57.03 Thousand | 11.6 Thousand | - | -252.5 Thousand |
| Cost and Expenses | 1.26 Million | 87.4 Million | 55.01 Million | 5.65 Million | 20.29 Million | 6.44 Million |
| Operating Income | -1.26 Million | -91.6 Million | -55.01 Million | 4.34 Million | -20.29 Million | -20.63 Million |
| Interest Expense | 2000.00 | 530.44 Million | 113.14 Million | 145.29 Million | 139.43 Million | 132.57 Million |
| Income Tax Expense | - | 1 Million | 243.58 Thousand | 100.00 | -100.00 | -252.5 Thousand |
| Earnings before Tax | -1.13 Million | -622.58 Million | -168.21 Million | -140.93 Million | -159.97 Million | -153.46 Million |
| Net Income | -1.13 Million | -622.58 Million | -168.21 Million | -140.93 Million | -159.97 Million | -153.46 Million |
| Earnings Per Share Basic | -0.08 | - | -11.12 | -9.32 | -10.57 | -10.14 |
| Earnings Per Share Diluted | -0.08 | - | -11.12 | -9.32 | -10.57 | -10.14 |
| Weighted Average Shares Outstanding | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million | 15.12 Million |
| Gross Margin | - | 13.62 | 9581.00 | 0.87 | - | 1.08 |
| EBIT Margin | - | - | 1.82 Million | 0.47 | - | 1.45 |
| Profit Margin | - | 148.34 | 5.6 Million | -14.09 | - | 10.81 |
| EBITDA | -1.15 Million | - | -54.72 Million | 4.65 Million | -20 Million | -20.59 Million |
| Earnings Before Tax Margin | - | 21.83 | 1.83 Million | 0.43 | - | 1.45 |
002094
GCAP
NSAV
0398
002721
PTOP