INR 122.0
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 312.42 Billion | 61.11 Billion | 363.38 Billion | 205.27 Billion | -76.81 Billion | -77.78 Billion |
Net Income | 137.97 Billion | 121.46 Billion | 85.66 Billion | 23.26 Billion | -42.31 Billion | -39.22 Billion |
Depreciation & Amortization | 8.95 Billion | 7.44 Billion | 7.38 Billion | 9.08 Billion | 4.17 Billion | 3.73 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 67 Billion | -177.69 Billion | 120.28 Billion | -27.2 Billion | -196.74 Billion | -157.92 Billion |
Other non-cash items | 116.4 Billion | 109.9 Billion | 150.05 Billion | 200.12 Billion | 158.07 Billion | 115.62 Billion |
Investing Cash Flow | -1186.24 Billion | -25.61 Billion | -5.57 Billion | -6.01 Billion | -3.77 Billion | -2.97 Billion |
Investments in PPE | -16.48 Billion | -30.65 Billion | -7.49 Billion | -7.18 Billion | -3.93 Billion | -3.15 Billion |
Acquisitions | 2.55 Billion | -1.78 Billion | -1.16 Billion | 1.17 Billion | 166.3 Million | 183.4 Million |
Investment purchases | -10.18 Billion | - | -129.24 Billion | -534.48 Billion | -262.36 Billion | -29.01 Billion |
Sales/Maturities of investments | - | 66.15 Billion | - | - | 1.00 | - |
Other Investing Activities | 3.43 Billion | -59.32 Billion | 132.32 Billion | 534.48 Billion | 262.36 Billion | 29.01 Billion |
Financing Cash Flow | 944.29 Billion | -106.54 Billion | -7.86 Billion | -188.6 Billion | 201.44 Billion | 17.58 Billion |
Debt repayment | -157.62 Billion | -87.52 Billion | -76.77 Billion | -209.69 Billion | -11.99 Billion | -24.04 Billion |
Dividends payments | -20.5 Billion | -12.98 Billion | - | - | - | - |
Common Stock Repurchased | -20 Billion | -1 Billion | -54 Billion | -38.5 Billion | - | - |
Common Stock Issuance | 79.7 Billion | 9.83 Billion | 14.42 Billion | 37.05 Billion | 117.56 Billion | 46.72 Billion |
Other Financing Activities | 1105.95 Billion | -15.86 Billion | 54.48 Billion | -15.96 Billion | 95.87 Billion | -5.09 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -1105.3 Billion | -177.69 Billion | 120.28 Billion | -27.2 Billion | -196.74 Billion | -230.08 Billion |
Cash at beginning of period | 1125.98 Billion | 1197.58 Billion | 847.63 Billion | 555.77 Billion | 431.63 Billion | 494.8 Billion |
Cash at end of period | 1196.45 Billion | 1126.54 Billion | 1197.58 Billion | 847.63 Billion | 552.48 Billion | 431.63 Billion |
Capital Expenditure | -16.48 Billion | -30.65 Billion | -7.49 Billion | -7.18 Billion | -3.93 Billion | -3.15 Billion |
Effect of forex changes on cash | - | 100 Thousand | -100 Thousand | 281.2 Billion | -100 Thousand | - |
Net cash flow / Change in cash | 70.46 Billion | -71.03 Billion | 349.94 Billion | 291.85 Billion | 120.85 Billion | -63.17 Billion |
Free Cash Flow | 295.93 Billion | 30.45 Billion | 355.89 Billion | 198.08 Billion | -80.75 Billion | -80.93 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 36.41 Billion | 33.28 Billion | 137.97 Billion | 36.25 Billion | 35.71 Billion | 32.71 Billion |
Depreciation & Amortization | - | - | 8.95 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 67 Billion | - | - | - |
Other non-cash items | -36.41 Billion | -33.28 Billion | 116.4 Billion | -36.25 Billion | -35.71 Billion | -32.71 Billion |
Investing Cash Flow | - | - | -1186.24 Billion | - | - | - |
Investments in PPE | - | - | -16.48 Billion | - | - | - |
Acquisitions | - | - | 2.55 Billion | - | - | - |
Investment purchases | - | - | -10.18 Billion | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 3.43 Billion | - | - | - |
Financing Cash Flow | - | - | 944.29 Billion | - | - | - |
Debt repayment | - | - | -157.62 Billion | - | - | - |
Dividends payments | - | - | -20.5 Billion | - | - | - |
Common Stock Repurchased | - | - | -20 Billion | - | - | - |
Common Stock Issuance | - | - | 79.7 Billion | - | - | - |
Other Financing Activities | - | - | 1105.95 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -1105.3 Billion | - | - | - |
Cash at beginning of period | - | - | 1125.98 Billion | - | - | - |
Cash at end of period | - | - | 1196.45 Billion | 36.25 Billion | 35.71 Billion | 32.71 Billion |
Capital Expenditure | - | - | -16.48 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 70.46 Billion | 36.25 Billion | 35.71 Billion | 32.71 Billion |
Free Cash Flow | - | - | 295.93 Billion | 36.25 Billion | 35.71 Billion | 32.71 Billion |
KDCXF
366030
079430
CLNV
9867
CCNE