INR 1.71
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -118.7 Thousand | 125 Thousand | -615 Thousand | -1.06 Million | -1.09 Million | -1.42 Million |
Net Income | -1.93 Million | -1.82 Million | -1.23 Million | -667 Thousand | -3.92 Million | -5.3 Million |
Depreciation & Amortization | - | - | 4000.00 | 25 Thousand | 50.1 Thousand | 36.89 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.88 Million | 1.96 Million | 1.13 Million | 620 Thousand | 899.19 Thousand | 640.58 Thousand |
Other non-cash items | -1.62 Million | -18 Thousand | -520 Thousand | -1.03 Million | 1.88 Million | 3.19 Million |
Investing Cash Flow | 72 Thousand | 18 Thousand | 521 Thousand | 1.03 Million | 1.14 Million | 1.32 Million |
Investments in PPE | - | - | - | - | - | -59 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 72 Thousand | 18 Thousand | 521 Thousand | 1.03 Million | 1.14 Million | 1.38 Million |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | 1.55 Million | 1.65 Million | -8.48 Million | -3.97 Million | -12.86 Million | 1.85 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 339.9 Thousand | 318 Thousand | 9.62 Million | 4.59 Million | 13.76 Million | -1.21 Million |
Cash at beginning of period | 304 Thousand | 161 Thousand | 255 Thousand | 278 Thousand | 226.47 Thousand | 328.34 Thousand |
Cash at end of period | 257.6 Thousand | 304 Thousand | 161 Thousand | 255 Thousand | 278.27 Thousand | 226.47 Thousand |
Capital Expenditure | - | - | - | - | - | -59 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -46.4 Thousand | 143 Thousand | -94 Thousand | -23 Thousand | 51.8 Thousand | -101.87 Thousand |
Free Cash Flow | -118.7 Thousand | 125 Thousand | -615 Thousand | -1.06 Million | -1.09 Million | -1.48 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -929.9 Thousand | -368.2 Thousand | -1.93 Million | -340.4 Thousand | -332.8 Thousand | -895.6 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.88 Million | - | - | - |
Other non-cash items | 929.9 Thousand | 368.2 Thousand | -1.62 Million | 340.4 Thousand | 332.8 Thousand | 895.6 Thousand |
Investing Cash Flow | - | - | 72 Thousand | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 72 Thousand | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | 1.55 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 339.9 Thousand | - | - | - |
Cash at beginning of period | - | - | 304 Thousand | 131.5 Thousand | 464.3 Thousand | 304 Thousand |
Cash at end of period | - | - | 257.6 Thousand | -340.4 Thousand | 131.5 Thousand | -895.6 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -46.4 Thousand | -471.9 Thousand | -332.8 Thousand | -1.19 Million |
Free Cash Flow | - | - | -118.7 Thousand | -340.4 Thousand | -332.8 Thousand | -895.6 Thousand |
639
LBNK
SUPREME
1117
007860
TQM