INR 14.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.95 Million | 33.55 Million | 17.89 Million | 7.63 Million | 4.29 Million |
Cost of Revenue | 1.71 Million | 1.97 Million | 1.98 Million | 1.97 Million | 1.2 Million |
Gross Profit | 1.23 Million | 31.57 Million | 15.91 Million | 5.66 Million | 3.09 Million |
Operating Expenses | -1.08 Million | 29.9 Million | 14.19 Million | 5.25 Million | 4.61 Million |
Selling, General and Administrative Expenses | 59 Thousand | 536 Thousand | 2.9 Million | 1.31 Million | 1.85 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -1.08 Million | 1.06 Million | 155 Thousand | 1.98 Million | - |
Cost and Expenses | 1.77 Million | 31.88 Million | 16.18 Million | 7.23 Million | 5.81 Million |
Operating Income | 1.17 Million | 2.64 Million | 3.09 Million | -3.97 Million | -1.55 Million |
Interest Expense | 32 Thousand | 1.17 Million | 1.01 Million | 600 Thousand | 402.7 Thousand |
Income Tax Expense | 46 Thousand | 410 Thousand | -5000.00 | 352 Thousand | 41.9 Thousand |
Earnings before Tax | -27.07 Million | 1.46 Million | 2.07 Million | -4.57 Million | -1.9 Million |
Net Income | -27.07 Million | 1.05 Million | 2.07 Million | -4.93 Million | -1.86 Million |
Earnings Per Share Basic | -3.41 | 0.19 | 0.41 | -0.97 | -0.37 |
Earnings Per Share Diluted | -3.41 | 0.19 | 0.41 | -0.97 | -0.37 |
Weighted Average Shares Outstanding | 7.93 Million | 5.56 Million | 5.07 Million | 5.06 Million | 5.02 Million |
Weighted Average Shares Outstanding (Diluted) | 7.93 Million | 5.56 Million | 5.07 Million | 5.06 Million | 5.06 Million |
Gross Margin | 0.42 | 0.94 | 0.89 | 0.74 | 0.72 |
EBIT Margin | -8.90 | 0.11 | 0.23 | -0.43 | -0.16 |
Profit Margin | -9.18 | 0.03 | 0.12 | -0.65 | -0.43 |
EBITDA | -26.25 Million | 3.74 Million | 2.84 Million | -3.27 Million | -671.2 Thousand |
Earnings Before Tax Margin | 0.40 | 0.08 | 0.17 | -0.52 | -0.36 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 595 Thousand | 618 Thousand | 576 Thousand | 618 Thousand | 580 Thousand | 609 Thousand |
Cost of Revenue | 467 Thousand | 1.7 Million | 476 Thousand | 396 Thousand | 427 Thousand | 405 Thousand |
Gross Profit | 128 Thousand | -1.08 Million | 100 Thousand | 222 Thousand | 153 Thousand | 204 Thousand |
Operating Expenses | 369 Thousand | 1.97 Million | 416 Thousand | 538 Thousand | 522 Thousand | 494 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 369 Thousand | 2.47 Million | 576 Thousand | 707 Thousand | 580 Thousand | 609 Thousand |
Cost and Expenses | 836 Thousand | 3.67 Million | 892 Thousand | 934 Thousand | 949 Thousand | 899 Thousand |
Operating Income | -836 Thousand | -26.99 Million | -14.12 Million | 1.41 Million | -7.48 Million | -6.81 Million |
Interest Expense | - | 32 Thousand | 31 Thousand | - | - | 1000.00 |
Income Tax Expense | -369 Thousand | -46 Thousand | 67 Thousand | 53 Thousand | -93 Thousand | -73 Thousand |
Earnings before Tax | -4.04 Million | -27.02 Million | -14.15 Million | 1.41 Million | -7.48 Million | -6.81 Million |
Net Income | -4.04 Million | -27.07 Million | -14.31 Million | 1.36 Million | -7.38 Million | -6.73 Million |
Earnings Per Share Basic | -0.51 | - | -1.81 | 0.17 | -0.93 | -0.85 |
Earnings Per Share Diluted | -0.51 | - | -1.81 | 0.17 | -0.93 | -0.85 |
Weighted Average Shares Outstanding | 7.93 Million | 7.93 Million | 7.92 Million | 8.03 Million | 7.94 Million | 7.92 Million |
Weighted Average Shares Outstanding (Diluted) | 7.93 Million | 7.93 Million | 7.92 Million | 8.03 Million | 7.94 Million | 7.92 Million |
Gross Margin | 0.22 | -1.76 | 0.17 | 0.36 | 0.26 | 0.33 |
EBIT Margin | -6.58 | - | -24.19 | 2.60 | -12.58 | -10.88 |
Profit Margin | -6.81 | -43.80 | -24.84 | 2.21 | -12.74 | -11.06 |
EBITDA | -3.91 Million | - | -13.93 Million | 1.6 Million | -7.29 Million | -6.62 Million |
Earnings Before Tax Margin | -1.41 | -43.68 | -24.51 | 2.30 | -12.90 | -11.18 |
NOBDF
688091
300786
NOVA
CHCL
MMNGF