INR 13.84
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 406.71 Million | 689.04 Million | 633.45 Million | 138.69 Million | 2.56 Million |
Cost of Revenue | 397.08 Million | 666.06 Million | 631.81 Million | 124.72 Million | 6.02 Million |
Gross Profit | 9.63 Million | 22.98 Million | 1.64 Million | 13.96 Million | -3.46 Million |
Operating Expenses | 9.88 Million | 8.74 Million | 3.84 Million | 5.21 Million | 8 Million |
Selling, General and Administrative Expenses | - | 1.5 Million | 1.44 Million | 1.19 Million | 1.91 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 3.3 Million | 966.64 Thousand | 36.3 Thousand | - | - |
Cost and Expenses | 406.96 Million | 674.8 Million | 635.66 Million | 129.93 Million | 14.02 Million |
Operating Income | 3.05 Million | 27.1 Million | -3.4 Million | 14.52 Million | 14.48 Million |
Interest Expense | 1000.00 | 1000.00 | 261.00 | 410.00 | 436.00 |
Income Tax Expense | 389 Thousand | 759.79 Thousand | 2.45 Million | 5.43 Million | 455.37 Thousand |
Earnings before Tax | 3.05 Million | 2.9 Million | 9.16 Million | 19.87 Million | 1.74 Million |
Net Income | 2.66 Million | 2.24 Million | 6.71 Million | 14.44 Million | 1.29 Million |
Earnings Per Share Basic | 0.13 | 0.10 | 0.67 | 1.44 | 0.13 |
Earnings Per Share Diluted | 0.13 | 0.10 | 0.67 | 1.44 | 0.13 |
Weighted Average Shares Outstanding | 20.26 Million | 21.5 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 20.26 Million | 21.5 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 0.02 | 0.03 | 0.00 | 0.10 | -1.35 |
EBIT Margin | 0.01 | 0.04 | -0.00 | 0.11 | 5.68 |
Profit Margin | 0.01 | 0.00 | 0.01 | 0.10 | 0.50 |
EBITDA | 3.7 Million | 3.68 Million | -1.56 Million | 19.93 Million | 1.8 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | -0.01 | 0.10 | 5.65 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 315.45 Million | 11.65 Million | 406.71 Million | 273.73 Million | 71.72 Million | 49.59 Million |
Cost of Revenue | 300.4 Million | 12.03 Million | 397.08 Million | 267.3 Million | 69.15 Million | 48.58 Million |
Gross Profit | 15.05 Million | -377 Thousand | 9.63 Million | 6.43 Million | 2.56 Million | 1 Million |
Operating Expenses | 2.33 Million | 6.85 Million | 9.88 Million | 1.69 Million | 424 Thousand | 913 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33 Thousand | 8000.00 | 3.3 Million | 2.42 Million | 877 Thousand | - |
Cost and Expenses | 302.73 Million | 18.88 Million | 406.96 Million | 269 Million | 69.58 Million | 49.5 Million |
Operating Income | 12.75 Million | -7.22 Million | 3.05 Million | 7.15 Million | 3.02 Million | 97 Thousand |
Interest Expense | - | - | 1000.00 | - | - | 1000.00 |
Income Tax Expense | 4.18 Million | -2.33 Million | 389 Thousand | 1.89 Million | 809 Thousand | 25 Thousand |
Earnings before Tax | 12.75 Million | -7.22 Million | 3.05 Million | 7.15 Million | 3.02 Million | 96 Thousand |
Net Income | 8.57 Million | -4.89 Million | 2.66 Million | 5.27 Million | 2.21 Million | 71 Thousand |
Earnings Per Share Basic | 0.42 | -0.24 | - | 0.26 | 0.11 | 0.03 |
Earnings Per Share Diluted | 0.42 | -0.24 | - | 0.26 | 0.11 | 0.03 |
Weighted Average Shares Outstanding | 20.4 Million | 20.26 Million | 20.26 Million | 20.26 Million | 20.1 Million | 20.46 Million |
Weighted Average Shares Outstanding (Diluted) | 20.4 Million | 20.26 Million | 20.26 Million | 20.26 Million | 20.1 Million | 20.46 Million |
Gross Margin | 0.05 | -0.03 | 0.02 | 0.02 | 0.04 | 0.02 |
EBIT Margin | 0.04 | -0.61 | - | 0.03 | 0.04 | 0.01 |
Profit Margin | 0.03 | -0.42 | 0.01 | 0.02 | 0.03 | 0.00 |
EBITDA | 12.9 Million | -7.07 Million | - | 7.32 Million | 3.19 Million | 267 Thousand |
Earnings Before Tax Margin | 0.04 | -0.62 | 0.01 | 0.03 | 0.04 | 0.00 |
EMKAY
AMTY
HLFDY
2323
LECR
1SI