INR 19.63
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.01 Million | 46.34 Million | 75.93 Million | 46.73 Million | 148.53 Million | 459.88 Million |
Cost of Revenue | 17.16 Million | 37.74 Million | 70.12 Million | 88.83 Million | 169.41 Million | 427.69 Million |
Gross Profit | 2.84 Million | 8.59 Million | 5.8 Million | -42.1 Million | -20.87 Million | 32.18 Million |
Operating Expenses | 4.59 Million | 10.23 Million | 4.2 Million | 3.61 Million | 8.5 Million | 18.63 Million |
Selling, General and Administrative Expenses | 4.59 Million | 10.23 Million | 3.68 Million | 2.92 Million | 7.75 Million | 18.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -515 Thousand | -691.84 Thousand | -755.86 Thousand | 281.61 Thousand |
Cost and Expenses | 21.76 Million | 47.98 Million | 74.33 Million | 92.45 Million | 177.92 Million | 446.32 Million |
Operating Income | -1.75 Million | -1.64 Million | 1.6 Million | -45.72 Million | -29.38 Million | 13.55 Million |
Interest Expense | 2.18 Million | 2.69 Million | 5.35 Million | 8.23 Million | 10.98 Million | 12.33 Million |
Income Tax Expense | -407.97 Thousand | 668 Thousand | -1.06 Million | -1.6 Million | 1.2 Million | 1.06 Million |
Earnings before Tax | 877.66 Thousand | -554 Thousand | 1.72 Million | -40.39 Million | -39.95 Million | 1.58 Million |
Net Income | 1.28 Million | -1.22 Million | 2.79 Million | -38.78 Million | -41.16 Million | 523.63 Thousand |
Earnings Per Share Basic | 0.26 | -0.25 | 0.57 | -7.84 | -8.32 | 0.11 |
Earnings Per Share Diluted | 0.26 | -0.25 | 0.57 | -7.84 | -8.32 | 0.11 |
Weighted Average Shares Outstanding | 4.94 Million | 4.88 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 4.94 Million | 4.88 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Gross Margin | 0.14 | 0.19 | 0.08 | -0.90 | -0.14 | 0.07 |
EBIT Margin | 0.26 | 0.04 | 0.12 | -0.65 | -0.08 | 0.07 |
Profit Margin | 0.06 | -0.03 | 0.04 | -0.83 | -0.28 | 0.00 |
EBITDA | 5.24 Million | 1.64 Million | 9.01 Million | -16.67 Million | -10.87 Million | 32.76 Million |
Earnings Before Tax Margin | -0.09 | -0.04 | 0.02 | -0.98 | -0.20 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.33 Million | 20.01 Million | 6.4 Million | 1.1 Million | 5.32 Million | 3.5 Million |
Cost of Revenue | 3.66 Million | 17.16 Million | 8.45 Million | 1.04 Million | 4.65 Million | 3.59 Million |
Gross Profit | 669 Thousand | 2.84 Million | -2.04 Million | 61 Thousand | 669 Thousand | -95 Thousand |
Operating Expenses | 1.79 Million | 4.59 Million | 1.94 Million | 779 Thousand | 416 Thousand | 1.07 Million |
Selling, General and Administrative Expenses | 1.79 Million | - | 1.94 Million | 779 Thousand | 416 Thousand | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.46 Million | 21.76 Million | 10.4 Million | 1.82 Million | 5.07 Million | 4.67 Million |
Operating Income | -1.12 Million | -1.75 Million | -3.99 Million | -718 Thousand | 253 Thousand | -1.17 Million |
Interest Expense | 187 Thousand | 2.18 Million | 476 Thousand | 509 Thousand | 548 Thousand | 569 Thousand |
Income Tax Expense | - | -408 Thousand | - | - | 2000.00 | - |
Earnings before Tax | -1.31 Million | 878 Thousand | 4.14 Million | -1.22 Million | -297 Thousand | -1.74 Million |
Net Income | -1.31 Million | 1.28 Million | 4.14 Million | -1.22 Million | -297 Thousand | -1.74 Million |
Earnings Per Share Basic | -0.27 | - | 0.84 | -0.25 | -0.06 | -0.35 |
Earnings Per Share Diluted | -0.27 | - | 0.84 | -0.25 | -0.06 | -0.35 |
Weighted Average Shares Outstanding | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Gross Margin | 0.15 | 0.14 | -0.32 | 0.06 | 0.13 | -0.03 |
EBIT Margin | -0.15 | - | -0.66 | 0.07 | 0.20 | -0.11 |
Profit Margin | -0.30 | 0.06 | 0.65 | -1.11 | -0.06 | -0.50 |
EBITDA | -629 Thousand | - | -4.21 Million | 82 Thousand | 1.05 Million | -374 Thousand |
Earnings Before Tax Margin | -0.26 | -0.09 | -0.62 | -0.65 | 0.05 | -0.34 |
JOINDRE
CONSTRONIC
CFP
BINA
NATPLASTI
OFS