INR 16.9
(8.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 358.25 Million | 98.96 Million | 76.14 Million | 15.88 Million | 35.09 Million | 35.38 Million |
Total Current Assets | 168.74 Million | 68.96 Million | 45.26 Million | 13.78 Million | 13.52 Million | 32.91 Million |
Cash And Short Term Investments | 15.9 Million | 2.46 Million | 7.81 Million | 73.42 Thousand | 228.34 Thousand | 472.33 Thousand |
Cash and Cash Equivalents | 15.9 Million | 2.46 Million | 7.81 Million | 73.42 Thousand | 228.34 Thousand | 472.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 94.98 Million | 36.48 Million | 29.75 Million | 5.74 Million | 13.12 Million | 32.4 Million |
Inventory | 29.81 Million | 25.74 Million | 6.56 Million | 46.4 Thousand | 18.5 Thousand | 14.52 Thousand |
Other Current Assets | 28.03 Million | 4.28 Million | 1.12 Million | 7.91 Million | 151.52 Thousand | 24.51 Thousand |
Total Non-Current Assets | 189.5 Million | 29.99 Million | 30.88 Million | 2.1 Million | 21.56 Million | 2.46 Million |
Net PPE | 10.98 Million | 29.98 Million | 29.96 Million | 952.29 Thousand | 20.46 Million | 2.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 159.52 Million | - | - | - | - | - |
Tax Assets | - | 14.96 Thousand | 27.76 Thousand | 263.55 Thousand | 210.11 Thousand | - |
Other Non Current Assets | 19 Million | -1.00 | 888.43 Thousand | 888.43 Thousand | 888.43 Thousand | 210.11 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 36.08 Million | 56.45 Million | 40.6 Million | 1.51 Million | 693.6 Thousand | 865.79 Thousand |
Total Current Liabilities | 27.5 Million | 56.45 Million | 40.6 Million | 1.51 Million | 693.6 Thousand | 865.79 Thousand |
Account Payables | 14.68 Million | 24.36 Million | 16.71 Million | - | 12.35 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.4 Million | 25.16 Million | 21.73 Million | 698.17 Thousand | 169 Thousand | 70 Thousand |
Deferred Revenue | 3.6 Million | 3.54 Million | 32.99 Thousand | 92.46 Thousand | 1.00 | 249.68 Thousand |
Other Current Liabilities | 7.82 Million | 3.39 Million | 2.11 Million | 724.5 Thousand | 512.25 Thousand | 546.1 Thousand |
Total Non Current Liabilities | 8.58 Million | - | - | - | - | - |
Long-Term Debt | 8.58 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -8.58 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 322.16 Million | 42.51 Million | 35.54 Million | 14.37 Million | 34.39 Million | 34.51 Million |
Stock Holders Equity | 322.16 Million | 42.51 Million | 35.54 Million | 14.37 Million | 34.39 Million | 34.51 Million |
Common Stock | 196.35 Million | 49.68 Million | 49.68 Million | 48.89 Million | 49.68 Million | 49.68 Million |
Retained Earnings | 125.8 Million | -7.17 Million | -14.13 Million | -35.31 Million | -15.28 Million | -15.16 Million |
Accumulated other comprehensive income | - | 49.68 Million | 49.68 Million | 49.68 Million | 49.68 Million | 49.68 Million |
Common Stock Equity | 322.16 Million | 42.51 Million | 35.54 Million | 14.37 Million | 34.39 Million | 34.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 159.52 Million | - | - | - | - | - |
Total Debt | 9.98 Million | 25.16 Million | 21.73 Million | 698.17 Thousand | 169 Thousand | 70 Thousand |
Net Debt | -5.92 Million | 22.69 Million | 13.92 Million | 624.75 Thousand | -59.34 Thousand | -402.33 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 358.25 Million | 358.25 Million | - | 368.33 Million | - | 98.96 Million |
Total Current Assets | 168.74 Million | 168.74 Million | - | 150.47 Million | - | 68.96 Million |
Cash And Short Term Investments | 15.9 Million | 15.9 Million | - | 5.37 Million | - | 2.46 Million |
Cash and Cash Equivalents | 15.9 Million | 15.9 Million | - | 5.37 Million | - | 2.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 94.98 Million | 94.98 Million | - | 49.09 Million | - | 36.48 Million |
Inventory | 29.81 Million | 29.81 Million | - | 19.13 Million | - | 25.74 Million |
Other Current Assets | 28.03 Million | 28.03 Million | - | 76.86 Million | - | 4.28 Million |
Total Non-Current Assets | 189.5 Million | 189.5 Million | - | 217.85 Million | - | 29.99 Million |
Net PPE | 10.98 Million | 10.98 Million | - | 10.98 Million | - | 29.98 Million |
Good Will And Intangible Assets | - | - | - | 1000.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 159.52 Million | 159.52 Million | - | 187.85 Million | - | - |
Tax Assets | - | - | - | 15 Thousand | - | 14.96 Thousand |
Other Non Current Assets | 19 Million | 19 Million | - | 19 Million | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 36.08 Million | 36.08 Million | - | 46.08 Million | - | 56.45 Million |
Total Current Liabilities | 27.5 Million | 27.5 Million | - | 37.05 Million | - | 56.45 Million |
Account Payables | 14.68 Million | 14.68 Million | - | 27.21 Million | - | 24.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.4 Million | 1.4 Million | - | 786 Thousand | - | 25.16 Million |
Deferred Revenue | - | 3.6 Million | - | - | - | 3.54 Million |
Other Current Liabilities | 11.42 Million | 7.82 Million | - | 9.05 Million | - | 3.39 Million |
Total Non Current Liabilities | 8.58 Million | 8.58 Million | - | 9.03 Million | - | - |
Long-Term Debt | 8.58 Million | 8.58 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -8.58 Million | -8.58 Million | - | 9.03 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 322.16 Million | 322.16 Million | - | 322.24 Million | - | 42.51 Million |
Stock Holders Equity | 322.16 Million | 322.16 Million | - | 322.24 Million | - | 42.51 Million |
Common Stock | 196.35 Million | 196.35 Million | - | 196.35 Million | - | 49.68 Million |
Retained Earnings | - | 125.8 Million | - | - | - | -7.17 Million |
Accumulated other comprehensive income | - | - | - | 196.35 Million | - | 49.68 Million |
Common Stock Equity | 322.16 Million | 322.16 Million | - | 322.24 Million | - | 42.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 159.52 Million | 159.52 Million | - | 187.85 Million | - | - |
Total Debt | 9.98 Million | 9.98 Million | - | 786 Thousand | - | 25.16 Million |
Net Debt | -5.92 Million | -5.92 Million | - | -4.59 Million | - | 22.69 Million |
DBE
000792
ZZLL
MSEZ
1506
002121