INR 25.27
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 70.75 Billion | -72.6 Billion | 51.65 Billion | 58.08 Billion | 6.55 Billion | 12.22 Billion |
Net Income | 15.28 Billion | 11.08 Billion | -922.18 Million | 619.1 Million | 1.04 Billion | 2.47 Billion |
Depreciation & Amortization | 903.5 Million | 874.89 Million | 840.2 Million | 826.5 Million | 777.01 Million | 696.4 Million |
Deferred income taxes | - | 6.14 Billion | 15.64 Billion | 16.53 Billion | 14.12 Billion | - |
Stock-based compensation | 25.4 Million | 1.1 Million | 1.98 Million | -4.64 Million | 9.78 Million | - |
Change in working capital | 52.92 Billion | -95.59 Billion | 31.77 Billion | 37.19 Billion | -11.37 Billion | -481.27 Million |
Other non-cash items | 4.33 Billion | 4.87 Billion | 4.31 Billion | 2.9 Billion | 1.98 Billion | 10.92 Billion |
Investing Cash Flow | -19.85 Billion | -3.86 Billion | -17.4 Billion | -10.92 Billion | -15.77 Billion | -97.85 Billion |
Investments in PPE | -1.82 Billion | -1.12 Billion | -1.01 Billion | -812.71 Million | -836.12 Million | -978.26 Million |
Acquisitions | 75.2 Million | 37.57 Million | 648.54 Million | 56.31 Million | 26.3 Million | 3.21 Million |
Investment purchases | -18.11 Billion | -38.06 Billion | -17.03 Billion | -10.16 Billion | -19.21 Billion | -10.77 Billion |
Sales/Maturities of investments | 22.82 Billion | 38.02 Billion | 673.01 Million | 10.81 Billion | 19.18 Billion | 2.03 Billion |
Other Investing Activities | -18.03 Billion | -2.73 Billion | -673.01 Million | -10.81 Billion | -14.93 Billion | -88.13 Billion |
Financing Cash Flow | -21.47 Billion | 35.23 Billion | -9.89 Billion | -1.38 Billion | 2.88 Billion | 91.64 Billion |
Debt repayment | -30.81 Billion | -36.99 Billion | -8.13 Billion | -27.84 Billion | -19.9 Billion | -8.59 Billion |
Dividends payments | -627.82 Million | - | - | - | -545.41 Million | -872.57 Million |
Common Stock Repurchased | -93.51 Million | - | - | - | -19.9 Billion | 17.19 Billion |
Common Stock Issuance | 11.51 Billion | - | - | 2.4 Billion | 866 Thousand | 16.18 Million |
Other Financing Activities | -1.54 Billion | 72.23 Billion | -1.75 Billion | 24.06 Billion | 43.23 Billion | 83.9 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 52.92 Billion | - | - | - | - | - |
Cash at beginning of period | 70.8 Billion | 112.03 Billion | 87.67 Billion | 41.89 Billion | 48.22 Billion | - |
Cash at end of period | 100.22 Billion | 70.8 Billion | 112.03 Billion | 87.67 Billion | 41.89 Billion | 6.01 Billion |
Capital Expenditure | -1.82 Billion | -1.12 Billion | -1.01 Billion | -812.71 Million | -836.12 Million | -978.26 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 29.41 Billion | -41.22 Billion | 24.35 Billion | 45.78 Billion | -6.32 Billion | 6.01 Billion |
Free Cash Flow | 68.93 Billion | -73.73 Billion | 50.63 Billion | 57.27 Billion | 5.72 Billion | 11.24 Billion |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 15.28 Billion | 3.05 Billion | 2.74 Billion | 2.02 Billion | 3.33 Billion | 11.08 Billion |
Depreciation & Amortization | 903.5 Million | - | - | - | - | 874.89 Million |
Deferred income taxes | - | - | - | - | - | 6.14 Billion |
Stock-based compensation | 25.4 Million | - | - | - | - | 1.1 Million |
Change in working capital | 52.92 Billion | - | - | - | - | -95.59 Billion |
Other non-cash items | 4.33 Billion | -3.05 Billion | -2.74 Billion | -2.02 Billion | -3.33 Billion | 4.87 Billion |
Investing Cash Flow | -19.85 Billion | - | - | - | - | -3.86 Billion |
Investments in PPE | -1.82 Billion | - | - | - | - | -1.12 Billion |
Acquisitions | 75.2 Million | - | - | - | - | 37.57 Million |
Investment purchases | -18.11 Billion | - | - | - | - | -38.06 Billion |
Sales/Maturities of investments | 22.82 Billion | - | - | - | - | 38.02 Billion |
Other Investing Activities | - | - | - | - | - | -2.73 Billion |
Financing Cash Flow | -21.47 Billion | - | - | - | - | 35.23 Billion |
Debt repayment | -30.81 Billion | - | - | - | - | -36.99 Billion |
Dividends payments | -627.82 Million | - | - | - | - | - |
Common Stock Repurchased | -93.51 Million | - | - | - | - | - |
Common Stock Issuance | 11.51 Billion | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 72.23 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 70.8 Billion | - | - | - | - | 112.03 Billion |
Cash at end of period | 100.22 Billion | - | - | - | - | 70.8 Billion |
Capital Expenditure | -1.82 Billion | - | - | - | - | -1.12 Billion |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 29.41 Billion | - | - | - | - | -41.22 Billion |
Free Cash Flow | 68.93 Billion | - | - | - | - | -73.73 Billion |
TPROJECT
ETHOSLTD
2654
HYMC
1719
SSL