INR 66.0
(1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1 Billion | 833.29 Million | 586.72 Million | 169.71 Million | 321.46 Million |
Cost of Revenue | 909.15 Million | 766.86 Million | 558.43 Million | 161.11 Million | 320.91 Million |
Gross Profit | 97.35 Million | 66.43 Million | 28.28 Million | 8.59 Million | 546.08 Thousand |
Operating Expenses | 75.64 Million | 41.15 Million | 30.62 Million | 22.07 Million | 29.28 Million |
Selling, General and Administrative Expenses | - | 10.72 Million | 7.12 Million | 3.38 Million | 6.07 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 75.64 Million | 5.86 Million | 78.73 Million | 2.05 Million | 7.4 Million |
Cost and Expenses | 984.8 Million | 808.01 Million | 589.05 Million | 183.19 Million | 350.2 Million |
Operating Income | 21.7 Million | 32.21 Million | 77.27 Million | -9.48 Million | -21.33 Million |
Interest Expense | 6.65 Million | 1.97 Million | 85 Thousand | 2000.00 | 3.92 Million |
Income Tax Expense | 6.38 Million | 7.57 Million | 21.11 Million | -1.24 Million | -6.62 Million |
Earnings before Tax | 24.92 Million | 30.23 Million | 77.18 Million | -9.48 Million | -25.39 Million |
Net Income | 18.54 Million | 22.65 Million | 56.07 Million | -8.24 Million | -18.76 Million |
Earnings Per Share Basic | 3.06 | 3.74 | 9.25 | -1.36 | -3.10 |
Earnings Per Share Diluted | 3.06 | 3.74 | 9.25 | -1.36 | -3.10 |
Weighted Average Shares Outstanding | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
Weighted Average Shares Outstanding (Diluted) | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
Gross Margin | 0.10 | 0.08 | 0.05 | 0.05 | 0.00 |
EBIT Margin | 0.04 | 0.05 | 0.14 | -0.02 | -0.04 |
Profit Margin | 0.02 | 0.03 | 0.10 | -0.05 | -0.06 |
EBITDA | 38.61 Million | 38.47 Million | 84 Million | -2.56 Million | -13.93 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.13 | -0.06 | -0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 248.81 Million | 266.76 Million | 1 Billion | 254.37 Million | 272.78 Million | 212.58 Million |
Cost of Revenue | 223.79 Million | 239.55 Million | 909.15 Million | 232.02 Million | 244.63 Million | 192.94 Million |
Gross Profit | 25.02 Million | 27.21 Million | 97.35 Million | 22.34 Million | 28.15 Million | 19.63 Million |
Operating Expenses | 17.81 Million | 19.26 Million | 75.64 Million | 18.11 Million | 24.11 Million | 14.15 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.37 Million | 2.13 Million | 9.87 Million | 2.86 Million | 3.45 Million | 1.42 Million |
Cost and Expenses | 241.61 Million | 258.82 Million | 984.8 Million | 250.14 Million | 268.74 Million | 207.1 Million |
Operating Income | 9.57 Million | 10.08 Million | 31.57 Million | 7.09 Million | 7.49 Million | 6.9 Million |
Interest Expense | 998 Thousand | 6.41 Million | 6.65 Million | 77 Thousand | 82 Thousand | 86 Thousand |
Income Tax Expense | 2.15 Million | 968 Thousand | 6.38 Million | 5.19 Million | 373 Thousand | -158 Thousand |
Earnings before Tax | 8.57 Million | 3.67 Million | 24.92 Million | 7.01 Million | 7.41 Million | 6.82 Million |
Net Income | 6.42 Million | 2.7 Million | 18.54 Million | 1.82 Million | 7.03 Million | 6.97 Million |
Earnings Per Share Basic | 1.06 | 0.45 | - | 0.30 | 1.16 | 1.15 |
Earnings Per Share Diluted | 1.06 | 0.45 | - | 0.30 | 1.16 | 1.15 |
Weighted Average Shares Outstanding | 6.05 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
Weighted Average Shares Outstanding (Diluted) | 6.05 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million | 6.06 Million |
Gross Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 |
EBIT Margin | 0.05 | 0.05 | - | 0.04 | 0.03 | 0.04 |
Profit Margin | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 | 0.03 |
EBITDA | 11.31 Million | 12.08 Million | - | 8.91 Million | 9.12 Million | 8.49 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
STARCEMENT
7239
CLTH
LWSKNIT
SOBKY
DRPRF