INR 27.48
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 4.83 Million | -3.36 Million | 256.47 Thousand | -77.34 Thousand | 228.38 Thousand |
Net Income | 28.86 Million | 243 Thousand | 1.04 Million | -1.04 Million | -457.99 Thousand |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -16.67 Million | -3.53 Million | -522.93 Thousand | 965.74 Thousand | 264.69 Thousand |
Other non-cash items | -91 Thousand | - | -262.16 Thousand | - | 421.69 Thousand |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | -6.43 Million | 5.11 Million | - | - | -688.5 Thousand |
Debt repayment | -6.75 Million | -5.11 Million | - | - | -688.5 Thousand |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 318 Thousand | - | - | - | - |
Accounts receivables | -24.24 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 7.57 Million | - | - | - | - |
Cash at beginning of period | 2.04 Million | 298 Thousand | 41.49 Thousand | 118.83 Thousand | 578.95 Thousand |
Cash at end of period | 444 Thousand | 2.04 Million | 297.96 Thousand | 41.49 Thousand | 118.83 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.6 Million | 1.74 Million | 256.47 Thousand | -77.34 Thousand | -460.11 Thousand |
Free Cash Flow | 4.83 Million | -3.36 Million | 256.47 Thousand | -77.34 Thousand | 228.38 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 28.86 Million | 243 Thousand | 1.04 Million | -1.04 Million | -457.99 Thousand |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -16.67 Million | -3.53 Million | -522.93 Thousand | 965.74 Thousand | 264.69 Thousand |
Other non-cash items | -91 Thousand | - | -262.16 Thousand | - | 421.69 Thousand |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | -6.43 Million | 5.11 Million | - | - | -688.5 Thousand |
Debt repayment | -6.75 Million | -5.11 Million | - | - | -688.5 Thousand |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 318 Thousand | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 2.04 Million | 298 Thousand | 41.49 Thousand | 118.83 Thousand | 578.95 Thousand |
Cash at end of period | 444 Thousand | 2.04 Million | 297.96 Thousand | 41.49 Thousand | 118.83 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.6 Million | 1.74 Million | 256.47 Thousand | -77.34 Thousand | -460.11 Thousand |
Free Cash Flow | 4.83 Million | -3.36 Million | 256.47 Thousand | -77.34 Thousand | 228.38 Thousand |
GPLS
000088
0666
WTHVF
CBDX
ADTLF