INR 52.59
(4.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 196.61 Million | 200.9 Million | 188.87 Million | 170.04 Million | 163.73 Million | 148.39 Million |
Total Current Assets | 114.26 Million | 116.49 Million | 101.88 Million | 83.89 Million | 73.81 Million | 57.57 Million |
Cash And Short Term Investments | 16.56 Million | 8.74 Million | 6.04 Million | 9.18 Million | 8.08 Million | 10.96 Million |
Cash and Cash Equivalents | 13 Million | 8.69 Million | 6 Million | 9.18 Million | 8.08 Million | 10.96 Million |
Short Term Investments | 3.56 Million | 45.3 Thousand | 39.38 Thousand | 2500.00 | - | - |
Net Receivables | 70.91 Million | 81.98 Million | 66.72 Million | 46.45 Million | 30.32 Million | 18.41 Million |
Inventory | 5.31 Million | 4.83 Million | 7.32 Million | 11.56 Million | 15.76 Million | 13.52 Million |
Other Current Assets | 21.47 Million | 20.93 Million | 21.79 Million | 16.69 Million | 19.73 Million | 14.67 Million |
Total Non-Current Assets | 82.34 Million | 84.41 Million | 86.98 Million | 86.14 Million | 89.91 Million | 90.81 Million |
Net PPE | 58.6 Million | 61 Million | 63.48 Million | 62.51 Million | 66.01 Million | 66.49 Million |
Good Will And Intangible Assets | 3.07 Million | 3.19 Million | 3.32 Million | 3.44 Million | 3.57 Million | 3.7 Million |
Good Will | - | - | - | -3.44 Billion | - | - |
Intangible Assets | 3.07 Million | 3.19 Million | 3.32 Million | 3.44 Billion | 3.57 Million | 3.7 Million |
Long-Term Investments | 17.1 Million | 447.34 Thousand | 418.33 Thousand | 459.51 Thousand | 462.07 Thousand | 462.07 Thousand |
Tax Assets | - | - | - | - | -462.07 Thousand | - |
Other Non Current Assets | 3.56 Million | 19.76 Million | 19.76 Million | 19.72 Million | 20.32 Million | 20.16 Million |
Other Assets | - | - | - | - | -2.00 | - |
Total Liabilities | 180.45 Million | 167.92 Million | 149.16 Million | 124.27 Million | 112.25 Million | 84.26 Million |
Total Current Liabilities | 80.12 Million | 107.56 Million | 100.18 Million | 109.34 Million | 76.74 Million | 65.15 Million |
Account Payables | 49.79 Million | 52.23 Million | 48.51 Million | 27.6 Million | 27.38 Million | 12.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.55 Million | 37.61 Million | 34.11 Million | 66.4 Million | 35.53 Million | 39.01 Million |
Deferred Revenue | 21.24 Million | 15.75 Million | 15.42 Million | 13.83 Million | 11.97 Million | - |
Other Current Liabilities | 2.53 Million | 1.95 Million | 2.13 Million | 1.51 Million | 1.85 Million | 13.49 Million |
Total Non Current Liabilities | 100.33 Million | 60.36 Million | 48.98 Million | 14.92 Million | 35.5 Million | 19.11 Million |
Long-Term Debt | 91.21 Million | 49.53 Million | 39.29 Million | 4.81 Million | 25.57 Million | 14.19 Million |
Deferred Revenue Non Current | - | - | - | 5.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.12 Million | 6.49 Million | 5.96 Million | 1000.00 | 5.06 Million | 4.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.15 Million | 32.97 Million | 39.7 Million | 45.77 Million | 51.47 Million | 64.12 Million |
Stock Holders Equity | 16.15 Million | 32.97 Million | 39.7 Million | 45.77 Million | 51.47 Million | 64.12 Million |
Common Stock | 42.64 Million | 42.64 Million | 42.64 Million | 42.64 Million | 42.64 Million | 42.64 Million |
Retained Earnings | -27.89 Million | -11.07 Million | -4.28 Million | 1.73 Million | 7.42 Million | 20.08 Million |
Accumulated other comprehensive income | -26.49 Million | 1.4 Million | 1.34 Million | 1.39 Million | 1.39 Million | 1.4 Million |
Common Stock Equity | 16.15 Million | 32.97 Million | 39.7 Million | 45.77 Million | 51.47 Million | 64.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20.67 Million | 492.64 Thousand | 457.72 Thousand | 462.01 Thousand | 462.07 Thousand | 462.07 Thousand |
Total Debt | 97.76 Million | 87.15 Million | 73.41 Million | 71.21 Million | 61.1 Million | 53.2 Million |
Net Debt | 84.76 Million | 78.45 Million | 67.4 Million | 62.03 Million | 53.01 Million | 42.23 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 196.61 Million | 196.61 Million | - | 213.07 Million | - |
Total Current Assets | 13 Million | 114.26 Million | 114.26 Million | 9.24 Million | 130.47 Million | 8.69 Million |
Cash And Short Term Investments | 13 Million | 16.56 Million | 16.56 Million | 9.24 Million | 12.78 Million | 8.69 Million |
Cash and Cash Equivalents | - | 13 Million | 13 Million | -9.24 Million | 9.24 Million | -8.69 Million |
Short Term Investments | - | 3.56 Million | 3.56 Million | 18.49 Million | 3.53 Million | 17.39 Million |
Net Receivables | - | 70.91 Million | 70.91 Million | - | 75.6 Million | - |
Inventory | - | 5.31 Million | 5.31 Million | - | 6.3 Million | - |
Other Current Assets | - | 21.47 Million | 21.47 Million | - | 35.77 Million | - |
Total Non-Current Assets | -13 Million | 82.34 Million | 82.34 Million | -9.24 Million | 82.6 Million | -8.69 Million |
Net PPE | - | 58.6 Million | 58.6 Million | - | 59.09 Million | - |
Good Will And Intangible Assets | - | 3.07 Million | 3.07 Million | - | 3.13 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.07 Million | 3.07 Million | - | 3.13 Million | - |
Long-Term Investments | - | 17.1 Million | 17.1 Million | - | 16.84 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -13 Million | 3.56 Million | 3.56 Million | -9.24 Million | 3.53 Million | -8.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -16.15 Million | 180.45 Million | 180.45 Million | - | 178.91 Million | - |
Total Current Liabilities | - | 80.12 Million | 80.12 Million | - | 124.28 Million | - |
Account Payables | - | 49.79 Million | 49.79 Million | - | 60.94 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 6.55 Million | 6.55 Million | - | 40.15 Million | - |
Deferred Revenue | - | 21.24 Million | 21.24 Million | - | 21.27 Million | - |
Other Current Liabilities | - | 2.53 Million | 2.53 Million | - | 1.92 Million | - |
Total Non Current Liabilities | -16.15 Million | 100.33 Million | 100.33 Million | - | 54.62 Million | - |
Long-Term Debt | - | 91.21 Million | 91.21 Million | - | 44.02 Million | - |
Deferred Revenue Non Current | - | - | - | - | 6.07 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -16.15 Million | 9.12 Million | 9.12 Million | - | -1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.15 Million | 16.15 Million | 16.15 Million | 34.16 Million | 34.16 Million | 32.97 Million |
Stock Holders Equity | 16.15 Million | 16.15 Million | 16.15 Million | 34.16 Million | 34.16 Million | 32.97 Million |
Common Stock | - | 42.64 Million | 42.64 Million | - | 42.64 Million | - |
Retained Earnings | - | - | -27.89 Million | - | - | - |
Accumulated other comprehensive income | 16.15 Million | -26.49 Million | -26.49 Million | 34.16 Million | -8.48 Million | 32.97 Million |
Common Stock Equity | 16.15 Million | 16.15 Million | 16.15 Million | 34.16 Million | 34.16 Million | 32.97 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 20.67 Million | 20.67 Million | 18.49 Million | 20.37 Million | 17.39 Million |
Total Debt | - | 97.76 Million | 97.76 Million | - | 84.17 Million | - |
Net Debt | - | 84.76 Million | 84.76 Million | 9.24 Million | 74.92 Million | 8.69 Million |
603086
LITOF
KACHCHH
002307
002459
PW