SITI Networks Limited (SITINET.BO)
INR 0.53
(1.92%)
INR 0.53
(1.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.91 Billion | 13.45 Billion | 14.45 Billion | 15.36 Billion | 16.08 Billion | 14.42 Billion |
| Cost of Revenue | 7.86 Billion | 13.4 Billion | 13.4 Billion | 13.83 Billion | 14.42 Billion | 12.82 Billion |
| Gross Profit | 5.04 Billion | 52.04 Million | 1.05 Billion | 1.53 Billion | 1.65 Billion | 1.59 Billion |
| Operating Expenses | 7.32 Billion | 2.14 Billion | 2.38 Billion | 2.47 Billion | 2.3 Billion | 1.92 Billion |
| Selling, General and Administrative Expenses | 2.28 Billion | 2.25 Billion | 2.37 Billion | 2.5 Billion | 2.27 Billion | 1.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.04 Billion | 106.7 Million | -14.3 Million | 31.95 Million | -32.78 Million | 1.51 Million |
| Cost and Expenses | 15.19 Billion | 15.54 Billion | 15.79 Billion | 16.31 Billion | 16.73 Billion | 14.75 Billion |
| Operating Income | -1.99 Billion | -2.09 Billion | -1.33 Billion | -943.38 Million | -651.82 Million | -328.77 Million |
| Interest Expense | 816.2 Million | 1.15 Billion | 1.2 Billion | 1.26 Billion | 1.57 Billion | 1.7 Billion |
| Income Tax Expense | -67.82 Million | 11.16 Million | 19.81 Million | -18.82 Million | -97.73 Million | 100.4 Million |
| Earnings before Tax | -2.11 Billion | -3.13 Billion | -2.58 Billion | -2.45 Billion | -2.24 Billion | -2.54 Billion |
| Net Income | -1.83 Billion | -2.79 Billion | -2.52 Billion | -2.39 Billion | -2.02 Billion | -2.66 Billion |
| Earnings Per Share Basic | -2.11 | -3.21 | -2.89 | -2.75 | -2.32 | -3.05 |
| Earnings Per Share Diluted | -2.11 | -3.21 | -2.89 | -2.75 | -2.32 | -3.05 |
| Weighted Average Shares Outstanding | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million |
| Gross Margin | 0.39 | 0.00 | 0.07 | 0.10 | 0.10 | 0.11 |
| EBIT Margin | 0.10 | 0.10 | 0.14 | 0.17 | 0.17 | 0.23 |
| Profit Margin | -0.14 | -0.21 | -0.17 | -0.16 | -0.13 | -0.18 |
| EBITDA | 1.27 Billion | 1.44 Billion | 1.91 Billion | 2.28 Billion | 2.72 Billion | 2.8 Billion |
| Earnings Before Tax Margin | -0.15 | -0.16 | -0.09 | -0.06 | -0.04 | -0.02 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Billion | 3.22 Billion | 3.12 Billion | 3.21 Billion | 3.37 Billion | 13.45 Billion |
| Cost of Revenue | 1.88 Billion | 2.71 Billion | 2.8 Billion | 2.98 Billion | 3.13 Billion | 13.4 Billion |
| Gross Profit | 1.46 Billion | 507.65 Million | 312.6 Million | 236.57 Million | 236.49 Million | 52.04 Million |
| Operating Expenses | 1.86 Billion | 1.01 Billion | 947.6 Million | 970.99 Million | 1.1 Billion | 2.14 Billion |
| Selling, General and Administrative Expenses | 943.89 Million | 1.01 Billion | 947.6 Million | 970.99 Million | 1.04 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 189.83 Million | 37.33 Million | 34.3 Million | 24.39 Million | -60.7 Million | 106.7 Million |
| Cost and Expenses | 3.75 Billion | 3.73 Billion | 3.75 Billion | 3.95 Billion | 4.24 Billion | 15.54 Billion |
| Operating Income | -215.99 Million | -503.94 Million | -635 Million | -734.42 Million | -870.4 Million | -2.09 Billion |
| Interest Expense | 50.67 Million | 244.51 Million | 247.13 Million | 273.89 Million | 280.47 Million | 1.15 Billion |
| Income Tax Expense | -58.94 Million | 15.64 Million | -10.22 Million | -14.29 Million | -13.74 Million | 11.16 Million |
| Earnings before Tax | 430.18 Million | -711.12 Million | -847.83 Million | -983.92 Million | -1.02 Billion | -3.13 Billion |
| Net Income | 521.77 Million | -550.67 Million | -789.75 Million | -875.32 Million | -765.04 Million | -2.79 Billion |
| Earnings Per Share Basic | 0.60 | -0.63 | -0.91 | -1.00 | -0.88 | - |
| Earnings Per Share Diluted | 0.60 | -0.63 | -0.91 | -1.00 | -0.88 | - |
| Weighted Average Shares Outstanding | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million | 872.05 Million |
| Gross Margin | 0.44 | 0.16 | 0.10 | 0.07 | 0.07 | 0.00 |
| EBIT Margin | 0.09 | 0.04 | 0.02 | 0.00 | 0.07 | - |
| Profit Margin | 0.16 | -0.17 | -0.25 | -0.27 | -0.23 | -0.21 |
| EBITDA | 291.45 Million | 126.66 Million | 61.53 Million | 7.02 Million | 252.64 Million | - |
| Earnings Before Tax Margin | -0.06 | -0.16 | -0.20 | -0.23 | -0.26 | -0.16 |
GPEAF
NWG
RTC
BLS
2PP
SUZLON