Servoteach Industries Limited (SERVOTEACH.BO)

INR 20.96

(-4.86%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow -2627.00 2112.00 -1251.00 -536.90 -1215.78 -1477.58
Net Income -2374.00 2131.00 -858.00 -773.92 -1183.00 -1639.04
Depreciation & Amortization - - - - - -
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital -364.00 302.00 -298.00 270.57 -80.86 238.50
Other non-cash items 111.00 -321.00 -95.00 -33.54 48.08 -77.04
Investing Cash Flow - - - - - -
Investments in PPE - - - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow 2623.00 -2125.00 1225.00 500.00 1200.00 1500.00
Debt repayment -2623.00 -2125.00 -1225.00 -500.00 -1200.00 -1500.00
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - - - - -
Accounts receivables - - - - - -
Accounts payables - - - - - -
Inventory - - - - - -
Other working capital -364.00 302.00 -298.00 270.57 -80.86 238.50
Cash at beginning of period 47.00 60.00 85.88 122.77 138.55 116.13
Cash at end of period 43.00 47.00 60.00 85.88 122.77 138.55
Capital Expenditure - - - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash -4.00 -13.00 -25.88 -36.90 -15.78 22.42
Free Cash Flow -2627.00 2112.00 -1251.00 -536.90 -1215.78 -1477.58

Cash Flow Charts