INR 20.96
(-4.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -2627.00 | 2112.00 | -1251.00 | -536.90 | -1215.78 | -1477.58 |
Net Income | -2374.00 | 2131.00 | -858.00 | -773.92 | -1183.00 | -1639.04 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -364.00 | 302.00 | -298.00 | 270.57 | -80.86 | 238.50 |
Other non-cash items | 111.00 | -321.00 | -95.00 | -33.54 | 48.08 | -77.04 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 2623.00 | -2125.00 | 1225.00 | 500.00 | 1200.00 | 1500.00 |
Debt repayment | -2623.00 | -2125.00 | -1225.00 | -500.00 | -1200.00 | -1500.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -364.00 | 302.00 | -298.00 | 270.57 | -80.86 | 238.50 |
Cash at beginning of period | 47.00 | 60.00 | 85.88 | 122.77 | 138.55 | 116.13 |
Cash at end of period | 43.00 | 47.00 | 60.00 | 85.88 | 122.77 | 138.55 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -4.00 | -13.00 | -25.88 | -36.90 | -15.78 | 22.42 |
Free Cash Flow | -2627.00 | 2112.00 | -1251.00 | -536.90 | -1215.78 | -1477.58 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -2047.00 | -2374.00 | -1269.00 | -345.00 | -486.00 | -259.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -267.80 | - | - | - | - |
Other non-cash items | 2047.00 | 14.80 | 1269.00 | 345.00 | 486.00 | 259.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 2623.20 | - | - | - | - |
Debt repayment | - | -2623.20 | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -267.80 | - | - | - | - |
Cash at beginning of period | - | 47.00 | - | - | - | - |
Cash at end of period | - | 43.10 | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -3.90 | - | - | - | - |
Free Cash Flow | - | -2627.00 | - | - | - | - |
PMIR
OXSQG
RWAYZ
0RG7
DUTV
XCRT