SCAGRO.BO | SC Agrotech Limited Annual & Quarterly Income

Annual Income Statements

(In INR)

Breakdown	2024	2023	2022	2021	2020
Revenue	11.61 Million	887 Thousand	2.71 Million	1.37 Million	7.2 Million
Cost of Revenue	5.83 Million	1.28 Million	1.42 Million	1.35 Million	-
Gross Profit	5.77 Million	-395 Thousand	1.29 Million	20 Thousand	7.2 Million
Operating Expenses	3.37 Million	9.58 Million	5.63 Million	6.31 Million	6.69 Million
Selling, General and Administrative Expenses	3.37 Million	1.16 Million	465.94 Thousand	944.28 Thousand	1.41 Million
Research and Development Expenses	-	-	-	-	-
Other Expenses	-	29.86 Million	2.75 Million	7.21 Million	-
Cost and Expenses	9.21 Million	10.86 Million	7.05 Million	7.67 Million	6.69 Million
Operating Income	2.39 Million	19.88 Million	-5.97 Million	-5.96 Million	512.37 Thousand
Interest Expense	3000.00	10 Thousand	5000.00	5000.00	-
Income Tax Expense	157 Thousand	-19 Thousand	-3341.00	74.72 Thousand	56.88 Thousand
Earnings before Tax	2.55 Million	19.87 Million	117.59 Thousand	577.83 Thousand	500.85 Thousand
Net Income	2.39 Million	19.89 Million	120.93 Thousand	503.1 Thousand	557.74 Thousand
Earnings Per Share Basic	0.40	3.32	0.02	0.08	0.09
Earnings Per Share Diluted	0.40	3.32	0.02	0.08	0.09
Weighted Average Shares Outstanding	5.98 Million	5.99 Million	6.04 Million	5.99 Million	6.19 Million
Weighted Average Shares Outstanding (Diluted)	5.98 Million	5.99 Million	6.04 Million	5.99 Million	6.19 Million
Gross Margin	0.50	-0.45	0.48	0.01	1.00
EBIT Margin	-0.20	22.58	-2.15	-4.23	0.09
Profit Margin	0.21	22.43	0.04	0.37	0.08
EBITDA	-2.34 Million	-6.21 Million	-4.2 Million	-6.15 Million	653.44 Thousand
Earnings Before Tax Margin	0.21	22.42	-2.20	-4.33	0.07

Breakdown	2024 Q1	2023 Q4	2023 FY	2023 Q3	2023 Q2	2023 Q1
Revenue	-	6.16 Million	6.81 Million	-	650 Thousand	-
Cost of Revenue	-	5.81 Million	5.81 Million	-	-	-
Gross Profit	-	344 Thousand	993 Thousand	-	650 Thousand	-
Operating Expenses	3.19 Million	3.73 Million	8.28 Million	1.77 Million	1.74 Million	1.03 Million
Selling, General and Administrative Expenses	795 Thousand	760 Thousand	-	775 Thousand	770 Thousand	689 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	3.19 Million	4.58 Million	9.84 Million	2.86 Million	1.2 Million	1.2 Million
Cost and Expenses	3.19 Million	9.54 Million	14.09 Million	1.77 Million	1.74 Million	1.03 Million
Operating Income	-3.19 Million	1.19 Million	2.55 Million	1.08 Million	109.6 Thousand	168.5 Thousand
Interest Expense	1200.00	1000.00	3000.00	500.00	600.00	500.00
Income Tax Expense	-2.4 Million	157 Thousand	157 Thousand	-	-	-
Earnings before Tax	2.02 Million	1.19 Million	2.55 Million	1.08 Million	109 Thousand	168 Thousand
Net Income	2.02 Million	1.03 Million	2.39 Million	1.08 Million	109 Thousand	168 Thousand
Earnings Per Share Basic	0.34	0.19	-	0.18	0.02	0.03
Earnings Per Share Diluted	0.34	0.19	-	0.18	0.02	0.03
Weighted Average Shares Outstanding	5.96 Million	5.9 Million	5.98 Million	6.01 Million	5.45 Million	5.6 Million
Weighted Average Shares Outstanding (Diluted)	5.96 Million	5.9 Million	5.98 Million	6.01 Million	5.45 Million	5.6 Million
Gross Margin	-	0.06	0.15	-	1.00	-
EBIT Margin	-	0.20	-	-	0.22	-
Profit Margin	-	0.17	0.35	-	0.17	-
EBITDA	2.06 Million	1.22 Million	-	1.11 Million	145.6 Thousand	204.5 Thousand
Earnings Before Tax Margin	-	0.19	0.38	-	0.17	-