Saurashtra Cement Limited (SAURASHCEM.BO)
INR 109.2
(-0.68%)
INR 109.2
(-0.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.54 Billion | 16.34 Billion | 14.39 Billion | 6.68 Billion | 6.02 Billion | 6.11 Billion |
| Cost of Revenue | 10.52 Billion | 3.03 Billion | 2.32 Billion | 1.15 Billion | 763.27 Million | 1.26 Billion |
| Gross Profit | 7.01 Billion | 13.3 Billion | 12.07 Billion | 5.53 Billion | 5.25 Billion | 4.84 Billion |
| Operating Expenses | 4.57 Billion | 13.61 Billion | 11.75 Billion | 4.56 Billion | 4.34 Billion | 4.96 Billion |
| Selling, General and Administrative Expenses | 3.58 Billion | 3.32 Billion | 3.36 Billion | 1.73 Billion | 1.48 Billion | 1.55 Billion |
| Research and Development Expenses | - | - | - | 29.5 Million | 24 Million | 35 Million |
| Other Expenses | 355.24 Million | 6.31 Million | 5.32 Million | 17.49 Million | 22.21 Million | 14.2 Million |
| Cost and Expenses | 16.76 Billion | 16.65 Billion | 14.08 Billion | 5.72 Billion | 5.1 Billion | 6.23 Billion |
| Operating Income | 886.35 Million | -254.39 Million | 324.08 Million | 978.78 Million | 930.45 Million | -119.67 Million |
| Interest Expense | 80.91 Million | 85.08 Million | 77.69 Million | 39.29 Million | 44.62 Million | 47.37 Million |
| Income Tax Expense | 332.56 Million | -71.3 Million | 143.58 Million | 301.76 Million | 208.33 Million | -18.57 Million |
| Earnings before Tax | 898.51 Million | -291.23 Million | 374.68 Million | 1.02 Billion | 773.39 Million | -67.78 Million |
| Net Income | 565.95 Million | -219.93 Million | 231.09 Million | 722.91 Million | 565.05 Million | -49.21 Million |
| Earnings Per Share Basic | 5.11 | -1.99 | 2.10 | 10.38 | 8.14 | -0.71 |
| Earnings Per Share Diluted | 5.11 | -1.99 | 2.09 | 10.26 | 8.09 | -0.71 |
| Weighted Average Shares Outstanding | 110.76 Million | 110.65 Million | 110.12 Million | 69.65 Million | 69.43 Million | 69.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.76 Million | 110.65 Million | 110.71 Million | 70.46 Million | 69.82 Million | 69.19 Million |
| Gross Margin | 0.40 | 0.81 | 0.84 | 0.83 | 0.87 | 0.79 |
| EBIT Margin | 0.08 | 0.01 | 0.05 | 0.19 | 0.20 | 0.04 |
| Profit Margin | 0.03 | -0.01 | 0.02 | 0.11 | 0.09 | -0.01 |
| EBITDA | 1.43 Billion | 175.41 Million | 782.75 Million | 1.26 Billion | 1 Billion | 153.71 Million |
| Earnings Before Tax Margin | 0.05 | -0.02 | 0.02 | 0.15 | 0.15 | -0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.85 Billion | 17.65 Billion | 4.97 Billion | 4.46 Billion | 3.74 Billion | 4.46 Billion |
| Cost of Revenue | 2.55 Billion | 10.52 Billion | 2.7 Billion | 1.07 Billion | 938.86 Million | 949.75 Million |
| Gross Profit | 1.3 Billion | 7.12 Billion | 2.26 Billion | 3.39 Billion | 2.8 Billion | 3.51 Billion |
| Operating Expenses | 1.17 Billion | 6.29 Billion | 1.98 Billion | 3.05 Billion | 2.8 Billion | 3.29 Billion |
| Selling, General and Administrative Expenses | 1.17 Billion | - | 930.94 Million | 772.94 Million | 630.5 Million | 737.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 51.43 Million | 355.24 Million | 246.47 Million | 41.47 Million | 33.28 Million | 34.01 Million |
| Cost and Expenses | 3.72 Billion | 16.82 Billion | 4.69 Billion | 4.13 Billion | 3.74 Billion | 4.24 Billion |
| Operating Income | 128.25 Million | 1.18 Billion | 525.89 Million | 372.11 Million | -2.74 Million | 170.82 Million |
| Interest Expense | 32.25 Million | 80.91 Million | 20.92 Million | 19.25 Million | 23.55 Million | 17.18 Million |
| Income Tax Expense | 48.8 Million | 332.56 Million | 194.17 Million | 73.23 Million | -328 Thousand | 65.48 Million |
| Earnings before Tax | 147.42 Million | 898.51 Million | 504.97 Million | 198.91 Million | 6.98 Million | 187.64 Million |
| Net Income | 98.61 Million | 565.95 Million | 310.79 Million | 125.67 Million | 7.31 Million | 122.16 Million |
| Earnings Per Share Basic | 0.89 | - | 2.81 | 1.13 | 0.07 | 1.10 |
| Earnings Per Share Diluted | 0.89 | - | 2.81 | 1.13 | 0.07 | 1.10 |
| Weighted Average Shares Outstanding | 110.98 Million | 110.76 Million | 110.76 Million | 110.76 Million | 110.76 Million | 110.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.98 Million | 110.76 Million | 110.76 Million | 110.76 Million | 110.76 Million | 110.72 Million |
| Gross Margin | 0.34 | 0.40 | 0.46 | 0.76 | 0.75 | 0.79 |
| EBIT Margin | 0.06 | - | 0.14 | 0.11 | 0.04 | 0.08 |
| Profit Margin | 0.03 | 0.03 | 0.06 | 0.03 | 0.00 | 0.03 |
| EBITDA | 231.1 Million | - | 696.33 Million | 472.91 Million | 138.78 Million | 345.79 Million |
| Earnings Before Tax Margin | 0.03 | 0.07 | 0.11 | 0.08 | -0.00 | 0.04 |
300077
SHIVATEX
VNET
RSGK
RIOFF
TIH