INR 27.45
(4.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 11.86 Million | 286 Thousand | -3.13 Million | 3.54 Million | -1.18 Million | 439 Thousand |
Net Income | 4.71 Million | -11.84 Million | -2.41 Million | -584 Thousand | -527 Thousand | -2.14 Million |
Depreciation & Amortization | 24 Thousand | 18 Thousand | 18 Thousand | 52 Thousand | 84 Thousand | 163 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 6.73 Million | 18.57 Million | -2.42 Million | 3.2 Million | -1.01 Million | 3.14 Million |
Other non-cash items | 388 Thousand | -6.46 Million | 1.68 Million | 876 Thousand | 277 Thousand | -727 Thousand |
Investing Cash Flow | -11.88 Million | - | - | 25 Thousand | 166 Thousand | - |
Investments in PPE | -102 Thousand | - | - | -25 Thousand | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -11.77 Million | - | - | 50 Thousand | 166 Thousand | - |
Financing Cash Flow | 5 Million | - | - | - | - | - |
Debt repayment | -5 Million | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | -3.57 Million | 1.02 Million | -2.14 Million | 5000.00 | 4.32 Million | 7.19 Million |
Other working capital | 10.31 Million | 17.55 Million | -279 Thousand | 3.2 Million | -5.33 Million | -4.05 Million |
Cash at beginning of period | 1.57 Million | 1.28 Million | 4.42 Million | 903 Thousand | 1.91 Million | 1.47 Million |
Cash at end of period | 6.56 Million | 1.57 Million | 1.28 Million | 4.42 Million | 903 Thousand | 1.91 Million |
Capital Expenditure | -102 Thousand | - | - | -25 Thousand | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 4.98 Million | 286 Thousand | -3.13 Million | 3.51 Million | -1.01 Million | 438.14 Thousand |
Free Cash Flow | 11.76 Million | 286 Thousand | -3.13 Million | 3.52 Million | -1.18 Million | 439 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 774 Thousand | 1.8 Million | 4.71 Million | 995 Thousand | 996 Thousand | 918 Thousand |
Depreciation & Amortization | - | - | 24 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 6.73 Million | - | - | - |
Other non-cash items | -774 Thousand | -1.8 Million | 388 Thousand | -995 Thousand | -996 Thousand | -918 Thousand |
Investing Cash Flow | - | - | -11.88 Million | - | - | - |
Investments in PPE | - | - | -102 Thousand | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -11.77 Million | - | - | - |
Financing Cash Flow | - | - | 5 Million | - | - | - |
Debt repayment | - | - | -5 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | -3.57 Million | - | - | - |
Other working capital | - | - | 10.31 Million | - | - | - |
Cash at beginning of period | - | - | 1.57 Million | - | - | - |
Cash at end of period | - | - | 6.56 Million | - | - | - |
Capital Expenditure | - | - | -102 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 4.98 Million | - | - | - |
Free Cash Flow | - | - | 11.76 Million | - | - | - |
KALYANIFRG
MP1
CRDL
WA1
COMPEAU
MKPL