Sanmit Infra Limited (SANINFRA.BO)
INR 13.3
(-4.59%)
INR 13.3
(-4.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 942.16 Million | 1.39 Billion | 1.46 Billion | 855.61 Million | 508.04 Million | 1.2 Billion |
| Cost of Revenue | 837.49 Million | 1.31 Billion | 1.31 Billion | 797.17 Million | 477.58 Million | 1.18 Billion |
| Gross Profit | 104.66 Million | 88.33 Million | 153.25 Million | 58.44 Million | 30.46 Million | 18.73 Million |
| Operating Expenses | 17.75 Million | 50.33 Million | 76.57 Million | 42.26 Million | 17.06 Million | 12.67 Million |
| Selling, General and Administrative Expenses | 17.75 Million | 3.83 Million | 6.01 Million | 3.29 Million | 2.63 Million | 2.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 25.21 Million | 7.96 Million | 7.35 Million | 9492.00 | 41.09 Thousand |
| Cost and Expenses | 818.84 Million | 1.36 Billion | 1.38 Billion | 839.43 Million | 494.64 Million | 1.19 Billion |
| Operating Income | 123.31 Million | 39.81 Million | 77.76 Million | 16.47 Million | 13.39 Million | 6.05 Million |
| Interest Expense | 10.51 Million | 7.21 Million | 5.75 Million | 2.06 Million | 163.08 Thousand | 2.3 Million |
| Income Tax Expense | 15.92 Million | 15.04 Million | 14.99 Million | 3.43 Million | 2.44 Million | 513.55 Thousand |
| Earnings before Tax | 60.59 Million | 66.72 Million | 79.05 Million | 21.49 Million | 13.42 Million | 7.17 Million |
| Net Income | 44.66 Million | 51.67 Million | 64.05 Million | 18.06 Million | 10.97 Million | 6.66 Million |
| Earnings Per Share Basic | 0.28 | 0.33 | 0.41 | 0.18 | 0.11 | 0.14 |
| Earnings Per Share Diluted | 0.28 | 0.33 | 0.41 | 0.18 | 0.11 | 0.14 |
| Weighted Average Shares Outstanding | 159.53 Million | 158 Million | 158 Million | 102.23 Million | 100 Million | 46.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 158 Million | 158 Million | 158 Million | 102.23 Million | 100 Million | 46.8 Million |
| Gross Margin | 0.11 | 0.06 | 0.10 | 0.07 | 0.06 | 0.02 |
| EBIT Margin | 0.10 | 0.06 | 0.07 | 0.04 | 0.03 | 0.01 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 |
| EBITDA | 90.23 Million | 88 Million | 96.91 Million | 30.57 Million | 15.35 Million | 6.06 Million |
| Earnings Before Tax Margin | 0.13 | 0.03 | 0.05 | 0.02 | 0.03 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 231.11 Million | 965.95 Million | 224.7 Million | 216.86 Million | 182.86 Million | 326.83 Million |
| Cost of Revenue | 222.21 Million | 854.8 Million | 198.1 Million | 170.96 Million | 159.4 Million | 312.41 Million |
| Gross Profit | 8.89 Million | 111.14 Million | 26.6 Million | 45.89 Million | 23.46 Million | 14.41 Million |
| Operating Expenses | 5.44 Million | 40.56 Million | 18.16 Million | 9.67 Million | 6.63 Million | 5.32 Million |
| Selling, General and Administrative Expenses | 5.44 Million | - | 18.16 Million | 9.67 Million | 5.97 Million | 6.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24 Thousand | 533 Thousand | 131 Thousand | 22 Thousand | -84 Thousand | 465 Thousand |
| Cost and Expenses | 227.65 Million | 895.37 Million | 216.26 Million | 180.63 Million | 166.03 Million | 317.73 Million |
| Operating Income | 3.45 Million | 70.57 Million | 8.43 Million | 36.22 Million | 16.83 Million | 9.09 Million |
| Interest Expense | 2.76 Million | 10.51 Million | 2.69 Million | 2.85 Million | 2.35 Million | 2.6 Million |
| Income Tax Expense | 197 Thousand | 15.92 Million | 502 Thousand | 9.78 Million | 3.87 Million | 1.76 Million |
| Earnings before Tax | 716 Thousand | 60.59 Million | 5.87 Million | 33.38 Million | 14.38 Million | 6.94 Million |
| Net Income | 519 Thousand | 44.66 Million | 5.37 Million | 23.6 Million | 10.5 Million | 5.18 Million |
| Earnings Per Share Basic | 0.00 | - | 0.03 | 0.15 | 0.07 | 0.03 |
| Earnings Per Share Diluted | 0.00 | - | 0.03 | 0.15 | 0.07 | 0.03 |
| Weighted Average Shares Outstanding | 158 Million | 158 Million | 158 Million | 158 Million | 158 Million | 158 Million |
| Weighted Average Shares Outstanding (Diluted) | 158 Million | 158 Million | 158 Million | 158 Million | 158 Million | 158 Million |
| Gross Margin | 0.04 | 0.12 | 0.12 | 0.21 | 0.13 | 0.04 |
| EBIT Margin | 0.04 | - | 0.07 | 0.19 | 0.11 | 0.04 |
| Profit Margin | 0.00 | 0.05 | 0.02 | 0.11 | 0.06 | 0.02 |
| EBITDA | 10.08 Million | - | 15.81 Million | 42.1 Million | 19.68 Million | 12.47 Million |
| Earnings Before Tax Margin | 0.01 | 0.07 | 0.04 | 0.17 | 0.09 | 0.03 |
DBI
LATENTVIEW
JUBLFOOD
1950
CEINSYSTECH
3052