INR 22.0
(-0.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 11.41 Million | -79.4 Million | -139.93 Million | 70.98 Million | -7.58 Million | 22.57 Million |
Net Income | 57.65 Million | 137.56 Million | 42.36 Million | 9.45 Million | 10.2 Million | -3.62 Million |
Depreciation & Amortization | 11.74 Million | 13.85 Million | 15.51 Million | 24.47 Million | 21.55 Million | 145.61 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 32.83 Million | -260.96 Million | -240.46 Million | 39.54 Million | -48.85 Million | 12.82 Million |
Other non-cash items | -90.81 Million | 318.82 Million | 314.14 Million | 6.91 Million | 45.61 Million | 15.56 Million |
Investing Cash Flow | 17.08 Million | -68 Thousand | -50.55 Million | -81.02 Million | -2.19 Million | -13.34 Million |
Investments in PPE | -2.62 Million | -86.16 Million | -146.72 Million | - | -4.83 Million | -13.34 Million |
Acquisitions | 100 Thousand | - | -55.33 Million | -146.08 Million | - | - |
Investment purchases | - | - | -146.72 Million | -9.53 Million | -63.21 Million | - |
Sales/Maturities of investments | - | - | 146.72 Million | - | - | - |
Other Investing Activities | 19.7 Million | 86.09 Million | 151.5 Million | 74.58 Million | 65.85 Million | -11.37 Million |
Financing Cash Flow | -64.7 Million | 97.52 Million | 209.2 Million | 10.44 Million | 878.85 Thousand | -19.77 Thousand |
Debt repayment | -19.4 Million | -97.52 Million | -4.59 Million | -10.44 Million | -878.85 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -45.29 Million | 8.28 Million | 213.8 Million | -433 Thousand | -27.83 Thousand | -19.77 Thousand |
Accounts receivables | 64.48 Million | -366.99 Million | -226.74 Million | 81.49 Million | 32.33 Million | 1.07 Million |
Accounts payables | -63.11 Million | 47.04 Million | 42.26 Million | -19.61 Million | -25.32 Million | -3.11 Million |
Inventory | -6.73 Million | 58.98 Million | -55.98 Million | -22.33 Million | - | - |
Other working capital | -24.91 Million | -366.99 Million | -226.74 Million | 81.49 Million | -55.86 Million | 14.87 Million |
Cash at beginning of period | 37.76 Million | 19.71 Million | 998.7 Thousand | 394.6 Thousand | 2.99 Million | 23.28 Thousand |
Cash at end of period | 1.55 Million | 37.76 Million | 19.71 Million | 998.7 Thousand | 394.6 Thousand | 2.99 Million |
Capital Expenditure | -2.62 Million | -86.16 Million | -146.72 Million | - | -4.83 Million | -13.34 Million |
Effect of forex changes on cash | - | 1000.00 | 3292.00 | 209.69 Thousand | 6.29 Million | - |
Net cash flow / Change in cash | -36.2 Million | 18.04 Million | 18.71 Million | 604.1 Thousand | -2.6 Million | 2.97 Million |
Free Cash Flow | 8.79 Million | -165.57 Million | -286.65 Million | 70.98 Million | -12.41 Million | 9.23 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 8.5 Million | 17.5 Million | 57.48 Million | 13.09 Million | 12.44 Million | 14.6 Million |
Depreciation & Amortization | - | - | 11.74 Million | 3.38 Million | 3.38 Million | 3.38 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -30.27 Million | - | - | - |
Other non-cash items | -8.5 Million | -17.5 Million | 27.26 Million | -13.09 Million | -12.44 Million | -14.6 Million |
Investing Cash Flow | - | - | -19.51 Million | - | - | - |
Investments in PPE | - | - | -2.62 Million | - | - | - |
Acquisitions | - | - | 100 Thousand | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -16.99 Million | - | - | - |
Financing Cash Flow | - | - | -54.05 Million | - | - | - |
Debt repayment | - | - | -54.05 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -45.29 Million | - | - | - |
Accounts receivables | - | - | 64.48 Million | - | - | - |
Accounts payables | - | - | -63.11 Million | - | - | - |
Inventory | - | - | -6.73 Million | - | - | - |
Other working capital | - | - | -24.91 Million | - | - | - |
Cash at beginning of period | - | - | 37.76 Million | 931 Thousand | -11.51 Million | 37.76 Million |
Cash at end of period | - | - | 1.55 Million | 13.09 Million | 931 Thousand | 14.6 Million |
Capital Expenditure | - | - | -2.62 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -36.2 Million | 12.16 Million | 12.44 Million | -23.15 Million |
Free Cash Flow | - | - | 34.73 Million | 13.09 Million | 12.44 Million | 14.6 Million |
IMMO
ZTE
GUJTHEM
HNRA-WT
RESPONIND
2477