INR 9.2
(-1.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.96 Million | 16.03 Million | 14.24 Million | 13.35 Million | 7.52 Million |
Cost of Revenue | - | - | - | - | 991.00 |
Gross Profit | 19.96 Million | 16.03 Million | 14.24 Million | 13.35 Million | 7.52 Million |
Operating Expenses | 15.53 Million | 12.14 Million | 10.34 Million | 9.37 Million | 11.07 Million |
Selling, General and Administrative Expenses | - | 1.1 Million | 907.86 Thousand | 850.92 Thousand | 3.13 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 15.53 Million | 452.2 Thousand | 962.31 Thousand | 2.19 Million | 3.6 Million |
Cost and Expenses | 15.53 Million | 12.14 Million | 10.34 Million | 9.37 Million | 11.07 Million |
Operating Income | 4.43 Million | 4.34 Million | 4.85 Million | 6.17 Million | 57.09 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | -10.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand |
Earnings before Tax | 4.74 Million | 4.25 Million | 4.75 Million | 6.07 Million | 57.09 Thousand |
Net Income | 4.74 Million | 4.25 Million | 4.75 Million | 6.07 Million | 57.09 Thousand |
Earnings Per Share Basic | 0.51 | 0.47 | 0.98 | 1.26 | 0.01 |
Earnings Per Share Diluted | 0.51 | 0.47 | 0.98 | 1.26 | 0.01 |
Weighted Average Shares Outstanding | 9.22 Million | 4.83 Million | 4.83 Million | 4.83 Million | 4.83 Million |
Weighted Average Shares Outstanding (Diluted) | 9.22 Million | 4.85 Million | 4.83 Million | 4.83 Million | 4.83 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.27 | 0.34 | 0.46 | 0.01 |
Profit Margin | 0.24 | 0.27 | 0.33 | 0.46 | 0.01 |
EBITDA | - | -1520.00 | -3480.00 | -1456.00 | -318.00 |
Earnings Before Tax Margin | 0.22 | 0.27 | 0.34 | 0.46 | 0.01 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.96 Million | 6.75 Million | 4.88 Million | 4.66 Million | 16.03 Million | 4.35 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.96 Million | 6.75 Million | 4.88 Million | 4.66 Million | 16.03 Million | 4.35 Million |
Operating Expenses | 15.53 Million | 5.18 Million | 3.73 Million | 3.59 Million | 12.14 Million | 3.38 Million |
Selling, General and Administrative Expenses | - | 632 Thousand | 523 Thousand | 557 Thousand | - | 2.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 307 Thousand | 83 Thousand | 97 Thousand | 108 Thousand | 452.2 Thousand | 98.2 Thousand |
Cost and Expenses | 15.53 Million | 5.18 Million | 3.73 Million | 3.59 Million | 12.14 Million | 3.38 Million |
Operating Income | 4.74 Million | 1.66 Million | 1.25 Million | 1.17 Million | 4.34 Million | 1.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | 1.66 Million | 1.25 Million | 1.17 Million | -10.00 | 972.51 Thousand |
Earnings before Tax | 4.74 Million | 1.66 Million | 1.25 Million | 1.17 Million | 4.25 Million | 970.99 Thousand |
Net Income | 4.74 Million | 1.66 Million | 1.25 Million | 1.17 Million | 4.25 Million | 970.99 Thousand |
Earnings Per Share Basic | - | 0.18 | 0.14 | 0.13 | - | 0.14 |
Earnings Per Share Diluted | - | 0.18 | 0.14 | 0.13 | - | 0.14 |
Weighted Average Shares Outstanding | 9.22 Million | 9.22 Million | 8.94 Million | 9 Million | 4.83 Million | 6.92 Million |
Weighted Average Shares Outstanding (Diluted) | 9.22 Million | 9.22 Million | 8.94 Million | 9 Million | 4.85 Million | 6.92 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.25 | 0.26 | 0.25 | - | 0.25 |
Profit Margin | 0.24 | 0.25 | 0.26 | 0.25 | 0.27 | 0.22 |
EBITDA | - | 1.66 Million | 1.25 Million | 1.17 Million | - | 1.06 Million |
Earnings Before Tax Margin | 0.24 | 0.25 | 0.26 | 0.25 | 0.27 | 0.25 |
DBV
THGPF
CBCYB
NESTLEIND
0916
SPA