INR 0.97
(-4.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 5.48 Million | -3.97 Million | 11.18 Million | 204.22 Thousand | 8.82 Million |
Net Income | 9000.00 | 18 Thousand | -506 Thousand | -1.06 Million | -2.89 Million |
Depreciation & Amortization | 118 Thousand | 174.09 Thousand | 256 Thousand | - | 828 Thousand |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 5.46 Million | -3.99 Million | 11.69 Million | 1.26 Million | 11.49 Million |
Other non-cash items | -116 Thousand | -168.09 Thousand | -256 Thousand | - | -612.24 Thousand |
Investing Cash Flow | 218 Thousand | 10.73 Million | -1.13 Million | -123.02 Thousand | 728 Thousand |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 218 Thousand | 10.73 Million | -1.13 Million | -123.02 Thousand | 728 Thousand |
Financing Cash Flow | - | - | - | - | - |
Debt repayment | - | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 5.46 Million | -3.99 Million | 11.69 Million | 1.26 Million | 11.49 Million |
Cash at beginning of period | 29.17 Million | 22.41 Million | 12.36 Million | 12.28 Million | 2.73 Million |
Cash at end of period | 34.87 Million | 29.17 Million | 22.41 Million | 12.36 Million | 12.28 Million |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 5.69 Million | 6.75 Million | 10.04 Million | 81.2 Thousand | 9.54 Million |
Free Cash Flow | 5.48 Million | -3.97 Million | 11.18 Million | 204.22 Thousand | 8.82 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -520 Thousand | 2.4 Million | 10 Thousand | -90 Thousand | -1.67 Million | -630 Thousand |
Depreciation & Amortization | - | - | 120 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 5.47 Million | - | - | - |
Other non-cash items | 520 Thousand | -2.4 Million | -120 Thousand | 90 Thousand | 1.67 Million | 630 Thousand |
Investing Cash Flow | - | - | 220 Thousand | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 220 Thousand | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 5.47 Million | - | - | - |
Cash at beginning of period | - | - | 29.17 Million | - | - | - |
Cash at end of period | - | - | 34.87 Million | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 5.69 Million | - | - | - |
Free Cash Flow | - | - | 5.48 Million | - | - | - |
CRPR
OLLI
0QK8
METROBRAND
DOCS
XHR