INR 62.05
(-3.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 339.88 Million | 112.35 Million | - | 26.16 Million | 15.33 Million |
Cost of Revenue | 248.24 Million | 72.34 Million | - | 16.66 Million | 14.72 Million |
Gross Profit | 91.63 Million | 40.01 Million | - | 9.5 Million | 610.08 Thousand |
Operating Expenses | 65.03 Million | 32.43 Million | - | 6.02 Million | 6.36 Million |
Selling, General and Administrative Expenses | - | 28.02 Million | 25.3 Million | 3.96 Million | 4.26 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 65.03 Million | 497 Thousand | - | - | 111.42 Thousand |
Cost and Expenses | 313.27 Million | 104.77 Million | - | 22.68 Million | 21.08 Million |
Operating Income | 26.6 Million | 8 Million | - | 3.46 Million | -5.66 Million |
Interest Expense | 1.2 Million | 516 Thousand | - | 2000.00 | - |
Income Tax Expense | 2.82 Million | 1.31 Million | - | -5000.00 | 97.69 Thousand |
Earnings before Tax | 24.77 Million | 7.48 Million | - | -22.73 Million | -5.76 Million |
Net Income | 21.95 Million | 6.17 Million | - | -22.72 Million | -5.86 Million |
Earnings Per Share Basic | 2.94 | 0.83 | - | -3.80 | -0.98 |
Earnings Per Share Diluted | 2.94 | 0.83 | - | -3.80 | -0.98 |
Weighted Average Shares Outstanding | 7.46 Million | 7.47 Million | 5.97 Million | 5.97 Million | 5.97 Million |
Weighted Average Shares Outstanding (Diluted) | 7.46 Million | 7.47 Million | 5.97 Million | 5.97 Million | 5.97 Million |
Gross Margin | 0.27 | 0.36 | - | 0.36 | 0.04 |
EBIT Margin | 0.08 | 0.07 | - | 0.14 | -0.35 |
Profit Margin | 0.06 | 0.05 | - | -0.87 | -0.38 |
EBITDA | 27.04 Million | 7.62 Million | - | 3.73 Million | -5.49 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | - | 0.13 | -0.37 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 96.81 Million | 60.73 Million | 339.88 Million | 83.42 Million | 110.12 Million | 85.61 Million |
Cost of Revenue | 71.27 Million | 46.3 Million | 248.24 Million | 63.04 Million | 68.69 Million | 70.2 Million |
Gross Profit | 25.53 Million | 14.43 Million | 91.63 Million | 20.37 Million | 41.42 Million | 15.4 Million |
Operating Expenses | 17.43 Million | 26.18 Million | 65.03 Million | 19.99 Million | 10.5 Million | 8.35 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 8.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.43 Million | -3.54 Million | 374 Thousand | 3.67 Million | 248 Thousand | - |
Cost and Expenses | 88.7 Million | 72.48 Million | 313.27 Million | 83.03 Million | 79.19 Million | 78.56 Million |
Operating Income | 8.1 Million | -15.29 Million | 26.98 Million | 385 Thousand | 31.17 Million | 7.05 Million |
Interest Expense | 331 Thousand | 470 Thousand | 1.2 Million | - | 1.23 Million | 1.21 Million |
Income Tax Expense | 2.88 Million | -8.16 Million | 2.82 Million | 1.16 Million | 8.19 Million | 1.62 Million |
Earnings before Tax | 7.47 Million | -16.76 Million | 24.77 Million | 5.76 Million | 29.94 Million | 5.84 Million |
Net Income | 4.61 Million | -8.6 Million | 21.95 Million | 4.59 Million | 21.74 Million | 4.22 Million |
Earnings Per Share Basic | 0.60 | -1.15 | - | 0.61 | 2.91 | 0.56 |
Earnings Per Share Diluted | 0.60 | -1.15 | - | 0.61 | 2.91 | 0.56 |
Weighted Average Shares Outstanding | 7.68 Million | 7.46 Million | 7.46 Million | 7.52 Million | 7.47 Million | 7.53 Million |
Weighted Average Shares Outstanding (Diluted) | 7.68 Million | 7.46 Million | 7.46 Million | 7.52 Million | 7.47 Million | 7.53 Million |
Gross Margin | 0.26 | 0.24 | 0.27 | 0.24 | 0.38 | 0.18 |
EBIT Margin | 0.09 | -0.23 | - | 0.00 | 0.28 | 0.08 |
Profit Margin | 0.05 | -0.14 | 0.06 | 0.06 | 0.20 | 0.05 |
EBITDA | 8.64 Million | -14.26 Million | - | 399 Thousand | 31.18 Million | 7.06 Million |
Earnings Before Tax Margin | 0.08 | -0.25 | 0.08 | 0.00 | 0.28 | 0.08 |
6929
7254
NAGREEKCAP
CY5
GLBKF
CNSRF