INR 3.39
(3.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -5.04 Million | -1.78 Million | -31.56 Million | 43.17 Million | -13.83 Million |
Net Income | -39.71 Million | -1.49 Million | -1.03 Million | -1.92 Million | 495.58 Thousand |
Depreciation & Amortization | - | - | 600.00 | 623.00 | 5375.80 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 61.99 Thousand | -281.21 Thousand | -30.03 Million | 45.1 Million | -14.33 Million |
Other non-cash items | -61.52 Thousand | 2.00 | -500 Thousand | - | 0.12 |
Investing Cash Flow | - | -225 Thousand | 29.79 Million | -42.97 Million | 19.59 Million |
Investments in PPE | - | - | -3000.00 | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | 29.79 Million | - | - |
Financing Cash Flow | 5.74 Million | 2 Million | 846.91 Thousand | -68.45 Thousand | -5.75 Million |
Debt repayment | -6.35 Million | -2 Million | -846.91 Thousand | -68.45 Thousand | -5.75 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | -606.34 Thousand | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 61.99 Thousand | - | - | - | - |
Cash at beginning of period | 2432.00 | 3123.00 | 435.67 Thousand | 300.9 Thousand | 298.62 Thousand |
Cash at end of period | 108.09 Thousand | 2411.00 | 3123.00 | 431.67 Thousand | 300.9 Thousand |
Capital Expenditure | - | - | -3000.00 | - | - |
Effect of forex changes on cash | - | 2.00 | 495.95 Thousand | - | -0.15 |
Net cash flow / Change in cash | 105.66 Thousand | -712.00 | -432.55 Thousand | 130.76 Thousand | 2279.00 |
Free Cash Flow | -5.04 Million | -1.78 Million | -31.57 Million | 43.17 Million | -13.83 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -39.71 Million | -1.49 Million | -1.03 Million | -1.92 Million | 495.58 Thousand |
Depreciation & Amortization | - | - | 600.00 | 623.00 | 5375.80 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 61.99 Thousand | -281.21 Thousand | -30.03 Million | 45.1 Million | -14.33 Million |
Other non-cash items | -61.52 Thousand | 2.00 | -500 Thousand | - | 0.12 |
Investing Cash Flow | - | -225 Thousand | 29.79 Million | -42.97 Million | 19.59 Million |
Investments in PPE | - | - | -3000.00 | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | 29.79 Million | - | - |
Financing Cash Flow | 5.74 Million | 2 Million | 846.91 Thousand | -68.45 Thousand | -5.75 Million |
Debt repayment | -6.35 Million | -2 Million | -846.91 Thousand | -68.45 Thousand | -5.75 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 2432.00 | 3123.00 | 435.67 Thousand | 300.9 Thousand | 298.62 Thousand |
Cash at end of period | 108.09 Thousand | 2411.00 | 3123.00 | 431.67 Thousand | 300.9 Thousand |
Capital Expenditure | - | - | -3000.00 | - | - |
Effect of forex changes on cash | - | 2.00 | 495.95 Thousand | - | -0.15 |
Net cash flow / Change in cash | 105.66 Thousand | -712.00 | -432.55 Thousand | 130.76 Thousand | 2279.00 |
Free Cash Flow | -5.04 Million | -1.78 Million | -31.57 Million | 43.17 Million | -13.83 Million |
300442
LPSB
RHHVF
NOUVEAU
688108
688310