INR 231.55
(-0.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 3.16 Billion | 4.63 Billion | -43.8 Million | -102.51 Billion | 25.72 Billion | 34.82 Billion |
Net Income | 3.66 Billion | 14.78 Billion | 10.38 Billion | 8.93 Billion | 12.61 Billion | 13.45 Billion |
Depreciation & Amortization | 644.35 Million | 1 Billion | 908.74 Million | 904.31 Million | 726.27 Million | 743.44 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -4.2 Billion | -11.65 Billion | -11.93 Billion | -113.29 Billion | 10.72 Billion | 16.74 Billion |
Other non-cash items | 1.39 Billion | 497.59 Million | 602.7 Million | 932.27 Million | 1.66 Billion | 3.87 Billion |
Investing Cash Flow | -1.17 Billion | -8.48 Billion | -1.58 Billion | 741.25 Million | -1.93 Billion | -3.01 Billion |
Investments in PPE | -678.53 Million | -7.21 Billion | -876.48 Million | -267.77 Million | -1.4 Billion | -2.34 Billion |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -511.03 Million | -1.28 Billion | -715.79 Million | - | -539.41 Million | -677.97 Million |
Sales/Maturities of investments | - | - | - | 1 Billion | - | - |
Other Investing Activities | 12.29 Million | 12.98 Million | 7.46 Million | 4.93 Million | 9.69 Million | 3.64 Million |
Financing Cash Flow | -2.07 Billion | -1.85 Billion | -3.25 Billion | -4.29 Billion | -51.72 Billion | -29.89 Billion |
Debt repayment | -690.4 Million | -913 Million | -2.06 Billion | -2.57 Billion | -49.2 Billion | -25.18 Billion |
Dividends payments | - | -135.67 Million | -295.26 Million | -295.26 Million | -295.26 Million | -295.26 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -2.07 Billion | -809.52 Million | -899.7 Million | -1.42 Billion | -2.22 Billion | -4.41 Billion |
Accounts receivables | -9.99 Billion | 4.57 Billion | -3.57 Billion | -10.1 Billion | -32.02 Billion | -22.69 Billion |
Accounts payables | - | - | - | - | - | - |
Inventory | 18.43 Billion | 16.2 Billion | -2.61 Billion | -26.33 Billion | -8.37 Billion | -22.15 Billion |
Other working capital | -12.65 Billion | -32.43 Billion | -5.75 Billion | -76.85 Billion | 51.12 Billion | 61.59 Billion |
Cash at beginning of period | 20.89 Billion | 18.08 Billion | 20.52 Billion | 127.87 Billion | 150.63 Billion | 144.69 Billion |
Cash at end of period | 22.66 Billion | 20.96 Billion | 18.08 Billion | 20.52 Billion | 127.87 Billion | 150.63 Billion |
Capital Expenditure | -678.53 Million | -7.21 Billion | -876.48 Million | -267.77 Million | -1.4 Billion | -2.34 Billion |
Effect of forex changes on cash | 1.86 Billion | 8.58 Billion | 2.44 Billion | -1.28 Billion | 5.17 Billion | 4.02 Billion |
Net cash flow / Change in cash | 1.76 Billion | 2.87 Billion | -2.44 Billion | -107.34 Billion | -22.75 Billion | 5.93 Billion |
Free Cash Flow | 2.48 Billion | -2.58 Billion | -920.29 Million | -102.78 Billion | 24.31 Billion | 32.48 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 118.58 Million | 3.66 Billion | -315.68 Million | 124.25 Million | 453.13 Million | 3.09 Billion |
Depreciation & Amortization | - | 644.35 Million | - | 112.36 Million | 106.82 Million | 312.99 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -4.2 Billion | - | - | - | - |
Other non-cash items | -118.58 Million | 1.39 Billion | 315.68 Million | -124.25 Million | -453.13 Million | -3.09 Billion |
Investing Cash Flow | - | -1.17 Billion | - | - | - | - |
Investments in PPE | - | -678.53 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -511.03 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 12.29 Million | - | - | - | - |
Financing Cash Flow | - | -2.07 Billion | - | - | - | - |
Debt repayment | - | -690.4 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -2.07 Billion | - | - | - | - |
Accounts receivables | - | -9.99 Billion | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | 18.43 Billion | - | - | - | - |
Other working capital | - | -12.65 Billion | - | - | - | - |
Cash at beginning of period | - | 20.89 Billion | - | 19.63 Billion | 19.18 Billion | 10.22 Billion |
Cash at end of period | - | 22.66 Billion | - | 19.86 Billion | 19.63 Billion | 3.09 Billion |
Capital Expenditure | - | -678.53 Million | - | - | - | - |
Effect of forex changes on cash | - | 1.86 Billion | - | - | - | - |
Net cash flow / Change in cash | - | 1.76 Billion | - | 224.72 Million | 453.13 Million | -7.13 Billion |
Free Cash Flow | - | 2.48 Billion | - | 224.72 Million | 453.13 Million | 3.09 Billion |
GEOUF
MORGAN
PRT
ESPIRE
STVN
ELMD3