INR 1.74
(-4.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 150.74 Million | 399 Million | 221.25 Million | 250.94 Million | 112.8 Million | -5.83 Million |
Net Income | -1.13 Billion | -1.05 Billion | -1.17 Billion | -1.25 Billion | -1.13 Billion | -1.27 Billion |
Depreciation & Amortization | 214.65 Million | 220.65 Million | 243.03 Million | 276.53 Million | 309.66 Million | 291.83 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 9.3 Million | 5.99 Million | 35.45 Million | 1.82 Billion | -844.61 Million | -79.8 Million |
Other non-cash items | 1.5 Billion | 1.22 Billion | 1.11 Billion | -589.66 Million | 1.78 Billion | 1.05 Billion |
Investing Cash Flow | -120.02 Million | -35.63 Million | 80.65 Million | -38.37 Million | 2.97 Million | 3.77 Million |
Investments in PPE | -107.74 Million | -168.72 Million | -381 Thousand | -33.58 Million | -1.66 Million | -297.57 Thousand |
Acquisitions | 13.8 Million | 51.6 Million | 65.97 Million | 496.06 Thousand | 2.09 Million | 14.4 Million |
Investment purchases | -26.07 Million | 19.49 Million | -50.9 Million | -11.69 Million | -146.48 Thousand | -14.83 Million |
Sales/Maturities of investments | - | 61.99 Million | 65.96 Million | - | - | - |
Other Investing Activities | -9.84 Million | 1000.00 | 1000.00 | 6.4 Million | 2.69 Million | 4.5 Million |
Financing Cash Flow | -37.44 Million | -360.29 Million | -306.47 Million | -213.34 Million | -104.98 Million | -32.38 Million |
Debt repayment | -28.25 Million | -5.11 Million | -91.29 Million | -43.47 Million | -20 Million | -8.16 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -222.78 Million | -355.18 Million | -215.17 Million | -169.86 Million | -84.98 Million | -24.22 Million |
Accounts receivables | 5.38 Million | 140.12 Million | 84.06 Million | 157.57 Million | -221.22 Million | -81.37 Million |
Accounts payables | -22.3 Million | 8.87 Million | 1.16 Million | -26.11 Million | -156.28 Million | 221.41 Million |
Inventory | 11.04 Million | -114 Thousand | 12.65 Million | 2.43 Million | 31.26 Million | 52.01 Million |
Other working capital | 15.17 Million | -142.88 Million | -62.41 Million | 1.68 Billion | -498.37 Million | -271.87 Million |
Cash at beginning of period | 14.76 Million | 11.69 Million | 16.25 Million | 17.03 Million | 6.23 Million | 40.67 Million |
Cash at end of period | 33.32 Million | 14.76 Million | 11.69 Million | 16.25 Million | 17.02 Million | 6.23 Million |
Capital Expenditure | -107.74 Million | -168.72 Million | -381 Thousand | -33.58 Million | -1.66 Million | -297.57 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 18.56 Million | 3.07 Million | -4.56 Million | -777 Thousand | 10.79 Million | -34.43 Million |
Free Cash Flow | 42.99 Million | 230.27 Million | 220.87 Million | 217.36 Million | 111.14 Million | -6.13 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -300.97 Million | -318.26 Million | -1.13 Billion | -276.34 Million | -276.51 Million | -268.54 Million |
Depreciation & Amortization | - | - | 214.65 Million | 53.96 Million | 54.35 Million | 53.65 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 9.3 Million | - | - | - |
Other non-cash items | 300.97 Million | 318.26 Million | 1.5 Billion | 276.34 Million | 276.51 Million | 268.54 Million |
Investing Cash Flow | - | - | -120.02 Million | - | - | - |
Investments in PPE | - | - | -107.74 Million | - | - | - |
Acquisitions | - | - | 13.8 Million | - | - | - |
Investment purchases | - | - | -26.07 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -9.84 Million | - | - | - |
Financing Cash Flow | - | - | -37.44 Million | - | - | - |
Debt repayment | - | - | -28.25 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -222.78 Million | - | - | - |
Accounts receivables | - | - | 5.38 Million | - | - | - |
Accounts payables | - | - | -22.3 Million | - | - | - |
Inventory | - | - | 11.04 Million | - | - | - |
Other working capital | - | - | 15.17 Million | - | - | - |
Cash at beginning of period | - | - | 14.76 Million | 11.85 Million | 288.36 Million | 14.76 Million |
Cash at end of period | - | - | 33.32 Million | -276.34 Million | 11.85 Million | -268.54 Million |
Capital Expenditure | - | - | -107.74 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 18.56 Million | -288.2 Million | -276.51 Million | -283.3 Million |
Free Cash Flow | - | - | 42.99 Million | -276.34 Million | -276.51 Million | -268.54 Million |
3691
TRUX
300267
RDT
AAMTF
CANB