INR 6.76
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -16 Thousand | - | 1.75 Million | 10.75 Million | 7.37 Million | 7.37 Million |
Cost of Revenue | 16 Thousand | 420 Thousand | 283 Thousand | 521.12 Thousand | 1.1 Million | 1.16 Million |
Gross Profit | -32 Thousand | -420 Thousand | 1.46 Million | 10.23 Million | 6.26 Million | 6.21 Million |
Operating Expenses | 1.59 Million | 1.08 Million | 1.09 Million | 5.01 Million | 5.76 Million | 4.88 Million |
Selling, General and Administrative Expenses | 420 Thousand | 355 Thousand | 500 Thousand | 377.36 Thousand | 664.58 Thousand | 404.12 Thousand |
Research and Development Expenses | - | - | -4.69 | 0.49 | 0.09 | 0.18 |
Other Expenses | - | -1.5 Million | -1.37 Million | 42 Thousand | 373 Thousand | -415.36 Thousand |
Cost and Expenses | 1.59 Million | 1.5 Million | 1.37 Million | 5.53 Million | 6.87 Million | 6.05 Million |
Operating Income | -1.61 Million | -1.5 Million | -8.21 Million | 5.18 Million | 780.08 Thousand | 1.31 Million |
Interest Expense | - | - | - | 381.00 | 44.00 | - |
Income Tax Expense | 2000.00 | -752 Thousand | -755 Thousand | 1.38 Million | 112.97 Thousand | 340.84 Thousand |
Earnings before Tax | -1.61 Million | -1.5 Million | -8.21 Million | 5.26 Million | 678.66 Thousand | 1.31 Million |
Net Income | -1.61 Million | -749 Thousand | -7.45 Million | 3.87 Million | 565.69 Thousand | 974.97 Thousand |
Earnings Per Share Basic | -0.12 | -0.06 | -0.55 | 0.29 | 0.04 | 0.07 |
Earnings Per Share Diluted | -0.12 | -0.06 | -0.55 | 0.29 | 0.04 | 0.07 |
Weighted Average Shares Outstanding | 13.45 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.5 Million |
Weighted Average Shares Outstanding (Diluted) | 13.45 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.5 Million | 13.92 Million |
Gross Margin | 2.00 | - | 0.84 | 0.95 | 0.85 | 0.84 |
EBIT Margin | -1.00 | - | 5.12 | 0.49 | 0.07 | 0.18 |
Profit Margin | 100.88 | - | -4.26 | 0.36 | 0.08 | 0.13 |
EBITDA | 16 Thousand | -1.5 Million | 377 Thousand | 5.26 Million | 678.71 Thousand | 1.32 Million |
Earnings Before Tax Margin | 100.69 | - | -4.69 | 0.48 | 0.11 | 0.18 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | -16 Thousand | -16 Thousand | - | - | - |
Cost of Revenue | - | 16 Thousand | 16 Thousand | 105 Thousand | - | 105 Thousand |
Gross Profit | - | -32 Thousand | -32 Thousand | -105 Thousand | - | -105 Thousand |
Operating Expenses | 252 Thousand | 416 Thousand | 1.59 Million | 432 Thousand | 402 Thousand | 240 Thousand |
Selling, General and Administrative Expenses | - | 105 Thousand | - | 105.00 | 105 Thousand | 105.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 252 Thousand | -416 Thousand | -1.59 Million | -432 Thousand | -402 Thousand | -345 Thousand |
Cost and Expenses | 252 Thousand | 432 Thousand | 1.61 Million | 432 Thousand | 402 Thousand | 345 Thousand |
Operating Income | -252 Thousand | -432 Thousand | -1.61 Million | -432 Thousand | -402 Thousand | -345 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3000.00 | 3000.00 | -432.00 | -402.00 | -345.00 |
Earnings before Tax | -252 Thousand | -432 Thousand | -1.61 Million | -432 Thousand | -402 Thousand | -345 Thousand |
Net Income | -252 Thousand | -435 Thousand | -1.61 Million | -432 Thousand | -402 Thousand | -345 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 8.4 Million | 14.5 Million | 13.45 Million | 13.5 Million | 13.5 Million | 13.5 Million |
Weighted Average Shares Outstanding (Diluted) | 8.4 Million | 14.5 Million | 13.45 Million | 13.5 Million | 13.5 Million | 13.5 Million |
Gross Margin | - | 2.00 | 2.00 | - | - | - |
EBIT Margin | - | 27.00 | - | - | - | - |
Profit Margin | - | 27.19 | 100.88 | - | - | - |
EBITDA | -252 Thousand | -432 Thousand | - | -432 Thousand | -402 Thousand | -345 Thousand |
Earnings Before Tax Margin | - | 27.00 | 100.69 | - | - | - |
EXFY
000715
0K36
ANG
INVE
CDT