INR 152.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 77.41 Million | 95.67 Million | 47.6 Million | 37.57 Million | 5.69 Million | - |
Cost of Revenue | 76.11 Million | 90.28 Million | 41.76 Million | 35.75 Million | 5 Million | - |
Gross Profit | 1.3 Million | 5.38 Million | 5.84 Million | 1.81 Million | 690 Thousand | - |
Operating Expenses | 1.55 Million | 3.17 Million | 1.73 Million | 899.99 Thousand | 161.99 Thousand | 2000.00 |
Selling, General and Administrative Expenses | 1.55 Million | 3.17 Million | 1.11 Million | 264 Thousand | 108 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 77.67 Million | 93.46 Million | 43.49 Million | 36.65 Million | 5.16 Million | 2000.00 |
Operating Income | -254 Thousand | 2.21 Million | 4.1 Million | 918 Thousand | 528 Thousand | -2000.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 370 Thousand | 560 Thousand | 954 Thousand | 238 Thousand | 137 Thousand | - |
Earnings before Tax | 776 Thousand | 2.32 Million | 4.1 Million | 917 Thousand | 528 Thousand | -2000.00 |
Net Income | 406 Thousand | 1.76 Million | 3.15 Million | 679 Thousand | 391 Thousand | -2000.00 |
Earnings Per Share Basic | 0.17 | 0.80 | 1.81 | 0.39 | 7.82 | -0.04 |
Earnings Per Share Diluted | 0.17 | 0.80 | 1.81 | 0.39 | 7.82 | -0.04 |
Weighted Average Shares Outstanding | 2.38 Million | 2.2 Million | 1.74 Million | 1.74 Million | 50 Thousand | 50 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.36 Million | 2.2 Million | 1.73 Million | 1.73 Million | 50 Thousand | 50 Thousand |
Gross Margin | 0.02 | 0.06 | 0.12 | 0.05 | 0.12 | - |
EBIT Margin | -0.03 | -0.01 | 0.09 | 0.02 | - | - |
Profit Margin | 0.01 | 0.02 | 0.07 | 0.02 | 0.07 | - |
EBITDA | -2.3 Million | -1.25 Million | 4.17 Million | 932 Thousand | - | - |
Earnings Before Tax Margin | -0.00 | 0.02 | 0.09 | 0.02 | 0.09 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.96 Million | 21.96 Million | 29.21 Million | 95.67 Million | 29.21 Million | 18.61 Million |
Cost of Revenue | 21.24 Million | 21.24 Million | 28.56 Million | 90.28 Million | 28.56 Million | 16.58 Million |
Gross Profit | 717 Thousand | 717 Thousand | 659 Thousand | 5.38 Million | 659 Thousand | 2.03 Million |
Operating Expenses | 136.49 Thousand | 136.49 Thousand | 1.9 Million | 6.71 Million | 1.9 Million | 1.45 Million |
Selling, General and Administrative Expenses | 329.5 Thousand | 329.5 Thousand | 1.18 Million | - | 1.18 Million | 397 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.38 Million | 21.38 Million | 30.46 Million | 97 Million | 30.46 Million | 18.04 Million |
Operating Income | -375 Thousand | -375 Thousand | -615 Thousand | -1.33 Million | -615 Thousand | -52 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 186.5 Thousand | 186.5 Thousand | 148 Thousand | 560 Thousand | 148 Thousand | 132 Thousand |
Earnings before Tax | 580.5 Thousand | 580.5 Thousand | 588 Thousand | 2.32 Million | 588 Thousand | 575.5 Thousand |
Net Income | 394 Thousand | 394 Thousand | 440 Thousand | 1.76 Million | 440 Thousand | 443.5 Thousand |
Earnings Per Share Basic | 0.16 | 0.16 | 0.22 | - | 0.22 | 0.19 |
Earnings Per Share Diluted | 0.16 | 0.16 | 0.22 | - | 0.22 | 0.19 |
Weighted Average Shares Outstanding | 2.46 Million | 2.46 Million | 2.01 Million | 2.2 Million | 2.01 Million | 2.39 Million |
Weighted Average Shares Outstanding (Diluted) | 2.46 Million | 2.46 Million | 2 Million | 2.2 Million | 2 Million | 2.39 Million |
Gross Margin | 0.03 | 0.03 | 0.02 | 0.06 | 0.02 | 0.11 |
EBIT Margin | -0.02 | -0.02 | -0.02 | - | -0.02 | -0.00 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | -345 Thousand | -345 Thousand | -590 Thousand | - | -590 Thousand | -35.5 Thousand |
Earnings Before Tax Margin | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.00 |
LDX
600289
301135
HLOC
SANDHAR
600278