INR 41.5
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.43 Million | 3.18 Million | 2.82 Million | 2.59 Million | 2.98 Million | 5.8 Million |
Cost of Revenue | 8.08 Million | 7.77 Million | 7.37 Million | 7.27 Million | 7.9 Million | 12.48 Million |
Gross Profit | -4.65 Million | -4.59 Million | -4.55 Million | -4.67 Million | -4.91 Million | -6.67 Million |
Operating Expenses | 1.37 Million | 10.49 Million | 9.71 Million | 10.15 Million | 13.04 Million | 22.05 Million |
Selling, General and Administrative Expenses | 1.37 Million | 4.08 Million | 2.85 Million | 3 Million | 5.38 Million | 7.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.65 Million | 6.56 Million | 5.61 Million | 5.78 Million | 13.49 Million | 10.23 Million |
Cost and Expenses | 3.43 Million | 18.27 Million | 17.09 Million | 17.43 Million | 20.95 Million | 34.53 Million |
Operating Income | - | -15.08 Million | -15.28 Million | -14.83 Million | -19.39 Million | -26.93 Million |
Interest Expense | 4.04 Million | 426 Thousand | 408 Thousand | 303.07 Thousand | 618.13 Thousand | 616.8 Thousand |
Income Tax Expense | 3.53 Million | 3.74 Million | 1.94 Million | 3.88 Million | -269.1 Thousand | 9.42 Million |
Earnings before Tax | 13.77 Million | 7.71 Million | 10.5 Million | 8.38 Million | -53.1 Million | -12.85 Million |
Net Income | 10.23 Million | 3.96 Million | 8.56 Million | 4.49 Million | -52.83 Million | -22.27 Million |
Earnings Per Share Basic | 0.49 | 0.19 | 0.41 | 0.21 | -2.52 | -1.06 |
Earnings Per Share Diluted | 0.49 | 0.19 | 0.41 | 0.21 | -2.52 | -1.06 |
Weighted Average Shares Outstanding | 20.88 Million | 20.95 Million | 20.95 Million | 20.95 Million | 20.95 Million | 20.95 Million |
Weighted Average Shares Outstanding (Diluted) | 20.88 Million | 20.95 Million | 20.95 Million | 20.95 Million | 20.95 Million | 20.95 Million |
Gross Margin | -1.36 | -1.44 | -1.61 | -1.80 | -1.64 | -1.15 |
EBIT Margin | 5.74 | 3.31 | 2.74 | 3.76 | 6.65 | 2.17 |
Profit Margin | 2.98 | 1.24 | 3.03 | 1.73 | -17.67 | -3.84 |
EBITDA | 19.69 Million | -7.14 Million | 16.87 Million | -6.64 Million | -45.66 Million | -5.08 Million |
Earnings Before Tax Margin | - | -4.74 | -5.42 | -5.71 | -6.49 | -4.64 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 817 Thousand | 1.06 Million | 3.43 Million | 801 Thousand | 837 Thousand | 733 Thousand |
Cost of Revenue | 3.93 Million | 4.06 Million | 17.89 Million | 4.27 Million | 2 Million | 2.06 Million |
Gross Profit | -3.12 Million | -3 Million | -14.46 Million | -3.47 Million | -1.16 Million | -1.32 Million |
Operating Expenses | 1.98 Million | 1.99 Million | 9.81 Million | 2.32 Million | 2.63 Million | 2.85 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.26 Million | 7.9 Million | 30.57 Million | 7.96 Million | 7.42 Million | 7.29 Million |
Cost and Expenses | 3.93 Million | 4.06 Million | 17.89 Million | 4.27 Million | 4.63 Million | 4.91 Million |
Operating Income | -3.12 Million | -3 Million | -14.46 Million | -3.47 Million | -3.8 Million | -4.18 Million |
Interest Expense | 1.03 Million | 1.01 Million | 4.04 Million | 1.01 Million | 1.01 Million | 1.01 Million |
Income Tax Expense | 1.32 Million | 1.24 Million | 3.53 Million | 515 Thousand | 749 Thousand | 1.02 Million |
Earnings before Tax | 4.25 Million | 4.39 Million | 13.77 Million | 4.17 Million | 3.48 Million | 1.71 Million |
Net Income | 2.92 Million | 3.15 Million | 10.23 Million | 3.66 Million | 2.73 Million | 684 Thousand |
Earnings Per Share Basic | 0.14 | 0.15 | - | 0.17 | 0.13 | 0.03 |
Earnings Per Share Diluted | 0.14 | 0.15 | - | 0.17 | 0.13 | 0.03 |
Weighted Average Shares Outstanding | 20.95 Million | 21.03 Million | 20.88 Million | 20.95 Million | 20.95 Million | 20.95 Million |
Weighted Average Shares Outstanding (Diluted) | 20.95 Million | 21.03 Million | 20.88 Million | 20.95 Million | 20.95 Million | 20.95 Million |
Gross Margin | -3.82 | -2.84 | -4.22 | -4.33 | -1.39 | -1.81 |
EBIT Margin | -3.25 | -2.40 | - | -3.74 | 4.89 | 4.87 |
Profit Margin | 3.58 | 2.98 | 2.98 | 4.57 | 3.27 | 0.93 |
EBITDA | -2.65 Million | -2.54 Million | - | -2.99 Million | 4.09 Million | 3.57 Million |
Earnings Before Tax Margin | -3.82 | -2.84 | -4.22 | -4.33 | -4.54 | -5.71 |
5713
CRBJY
MVVYF
002235
2971
GANGOTRI