INR 9.25
(-0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.3 Million | 9.62 Million | 14.51 Million | 10.37 Million | 13.58 Million |
Cost of Revenue | 2.33 Million | 7.72 Million | 12.81 Million | 10.32 Million | 16.22 Million |
Gross Profit | -26 Thousand | 1.89 Million | 1.7 Million | 53 Thousand | -2.64 Million |
Operating Expenses | 1.81 Million | 3.78 Million | 3.72 Million | 4.22 Million | 422.55 Thousand |
Selling, General and Administrative Expenses | 1.81 Million | 2.13 Million | 696 Thousand | 999 Thousand | 295.97 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 2.15 Million | 3.83 Million | 1.38 Million | - |
Cost and Expenses | 4.14 Million | 11.51 Million | 16.53 Million | 14.54 Million | 16.65 Million |
Operating Income | -1.83 Million | -1.53 Million | -2.02 Million | -7.59 Million | -4.33 Million |
Interest Expense | - | - | 5000.00 | 4000.00 | 4455.00 |
Income Tax Expense | 123 Thousand | 37 Thousand | 225 Thousand | 127 Thousand | 14.81 Thousand |
Earnings before Tax | -833 Thousand | 258 Thousand | 1.8 Million | 1.74 Million | -1.13 Million |
Net Income | -956 Thousand | 221 Thousand | 1.57 Million | 1.62 Million | -1.14 Million |
Earnings Per Share Basic | -0.17 | 0.04 | 0.29 | 0.29 | -0.21 |
Earnings Per Share Diluted | -0.17 | 0.04 | 0.29 | 0.29 | -0.21 |
Weighted Average Shares Outstanding | 5.62 Million | 5.52 Million | 5.43 Million | 5.5 Million | 5.5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.62 Million | 5.52 Million | 5.43 Million | 5.5 Million | 5.5 Million |
Gross Margin | -0.01 | 0.20 | 0.12 | 0.01 | -0.19 |
EBIT Margin | -2.39 | -0.18 | -0.13 | -0.73 | -0.31 |
Profit Margin | -0.41 | 0.02 | 0.11 | 0.16 | -0.08 |
EBITDA | -5.52 Million | -1.71 Million | -1.86 Million | -4.09 Million | -5.05 Million |
Earnings Before Tax Margin | -0.80 | -0.16 | -0.14 | -0.73 | -0.32 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 413 Thousand | 40.24 Thousand | 2.3 Million | 29.8 Thousand | 631 Thousand | 1.63 Million |
Cost of Revenue | 386 Thousand | 38.94 Thousand | 2.33 Million | 14.9 Thousand | 826 Thousand | 1.46 Million |
Gross Profit | 27 Thousand | 1295.00 | -26 Thousand | 14.9 Thousand | -195 Thousand | 168 Thousand |
Operating Expenses | 1.23 Million | 1.19 Million | 5.62 Million | 1.93 Million | 1.21 Million | 1.26 Million |
Selling, General and Administrative Expenses | 426 Thousand | 377 Thousand | - | 376.5 Thousand | 407 Thousand | 472 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.23 Million | 1.37 Million | 4.82 Million | 645 Thousand | 1.64 Million | 1.13 Million |
Cost and Expenses | 1.62 Million | 1.23 Million | 7.96 Million | 1.93 Million | 2.04 Million | 2.73 Million |
Operating Income | -1.21 Million | -1.19 Million | -5.65 Million | -1.93 Million | -1.4 Million | -1.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -8000.00 | 110.75 Thousand | 123 Thousand | 3200.00 | 3000.00 | 6000.00 |
Earnings before Tax | -231 Thousand | 180 Thousand | -833 Thousand | -1.29 Million | 239 Thousand | 39 Thousand |
Net Income | -239 Thousand | 70 Thousand | -956 Thousand | -1.29 Million | 236 Thousand | 33 Thousand |
Earnings Per Share Basic | -0.04 | 0.01 | - | -0.24 | 0.04 | 0.01 |
Earnings Per Share Diluted | -0.04 | 0.01 | - | -0.24 | 0.04 | 0.01 |
Weighted Average Shares Outstanding | 5.97 Million | 6.9 Million | 5.62 Million | 5.39 Million | 5.9 Million | 5.5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.97 Million | 6.9 Million | 5.62 Million | 5.39 Million | 5.9 Million | 5.5 Million |
Gross Margin | 0.07 | 0.03 | -0.01 | 0.50 | -0.31 | 0.10 |
EBIT Margin | -2.79 | -29.17 | - | -63.75 | -2.18 | -0.65 |
Profit Margin | -0.58 | 1.74 | -0.41 | -43.42 | 0.37 | 0.02 |
EBITDA | -1.15 Million | -1.17 Million | - | -1.89 Million | -1.37 Million | -1.06 Million |
Earnings Before Tax Margin | -2.93 | -29.61 | -2.45 | -64.97 | -2.23 | -0.67 |
BIP-PB
PODDARMENT
7677
CARG
6699
ULBI