INR 67.71
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 173.15 Million | 168.57 Million | 161.98 Million | 129.23 Million | 107.69 Million | 113.5 Million |
Cost of Revenue | 151.03 Million | 133.73 Million | 125.58 Million | 34.56 Million | 38.73 Million | 27.79 Million |
Gross Profit | 22.11 Million | 34.84 Million | 36.4 Million | 94.66 Million | 68.96 Million | 85.7 Million |
Operating Expenses | 35.66 Million | 28.09 Million | 37.98 Million | 109.91 Million | 59.98 Million | 60.73 Million |
Selling, General and Administrative Expenses | 3.58 Million | 2.99 Million | 4.85 Million | 12.99 Million | 12 Thousand | 62.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 186.7 Million | 161.82 Million | 163.56 Million | 144.48 Million | 98.72 Million | 88.53 Million |
Operating Income | -13.94 Million | 6.31 Million | -1.06 Million | -15.49 Million | 7.26 Million | 25.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 832 Thousand | 3.46 Million | 817.84 Thousand | 3.18 Million | 625.26 Thousand |
Earnings before Tax | -13.56 Million | 6.74 Million | -1.41 Million | -15.18 Million | 9.04 Million | 24.99 Million |
Net Income | -13.56 Million | 5.91 Million | -4.88 Million | -14.36 Million | 5.76 Million | 24.29 Million |
Earnings Per Share Basic | -3.78 | 1.64 | -1.36 | -4.00 | 1.61 | 6.77 |
Earnings Per Share Diluted | -3.78 | 1.64 | -1.36 | -4.00 | 1.61 | 6.77 |
Weighted Average Shares Outstanding | 3.59 Million | 3.6 Million | 3.58 Million | 3.59 Million | 3.59 Million | 3.59 Million |
Weighted Average Shares Outstanding (Diluted) | 3.59 Million | 3.6 Million | 3.58 Million | 3.59 Million | 3.59 Million | 3.59 Million |
Gross Margin | 0.13 | 0.21 | 0.22 | 0.73 | 0.64 | 0.76 |
EBIT Margin | -0.07 | 0.05 | -0.01 | -0.10 | 0.09 | 0.25 |
Profit Margin | -0.08 | 0.04 | -0.03 | -0.11 | 0.05 | 0.21 |
EBITDA | -12.68 Million | 8.37 Million | -961 Thousand | -13.33 Million | 9.79 Million | 28.54 Million |
Earnings Before Tax Margin | -0.08 | 0.04 | -0.01 | -0.12 | 0.07 | 0.22 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 37.39 Million | 37.39 Million | 173.15 Million | 168.57 Million | 42.85 Million | 42.85 Million |
Cost of Revenue | 29.15 Million | 29.15 Million | 151.03 Million | 133.73 Million | 32.44 Million | 32.44 Million |
Gross Profit | 8.24 Million | 8.24 Million | 22.11 Million | 34.84 Million | 10.4 Million | 10.4 Million |
Operating Expenses | 8.77 Million | 8.77 Million | 35.66 Million | 28.09 Million | 8.19 Million | 8.19 Million |
Selling, General and Administrative Expenses | - | - | - | - | 1.49 Million | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 37.92 Million | 37.92 Million | 186.7 Million | 161.82 Million | 40.63 Million | 40.64 Million |
Operating Income | -532 Thousand | -532 Thousand | -13.94 Million | 6.31 Million | 2.41 Million | 3.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 67 Thousand | 67 Thousand | - | 832 Thousand | 372.5 Thousand | 372.5 Thousand |
Earnings before Tax | -531.5 Thousand | -531.5 Thousand | -13.56 Million | 6.74 Million | 2.21 Million | 2.21 Million |
Net Income | -598.5 Thousand | -598.5 Thousand | -13.56 Million | 5.91 Million | 1.89 Million | 1.89 Million |
Earnings Per Share Basic | -0.17 | -0.17 | - | - | 0.53 | 0.53 |
Earnings Per Share Diluted | -0.17 | -0.17 | - | - | 0.53 | 0.53 |
Weighted Average Shares Outstanding | 3.59 Million | 3.59 Million | 3.59 Million | 3.6 Million | 3.59 Million | 3.59 Million |
Weighted Average Shares Outstanding (Diluted) | 3.59 Million | 3.59 Million | 3.59 Million | 3.6 Million | 3.59 Million | 3.59 Million |
Gross Margin | 0.22 | 0.22 | 0.13 | 0.21 | 0.24 | 0.24 |
EBIT Margin | -0.01 | -0.01 | - | - | 0.07 | 0.09 |
Profit Margin | -0.02 | -0.02 | -0.08 | 0.04 | 0.04 | 0.04 |
EBITDA | -288 Thousand | -288 Thousand | - | - | 3.19 Million | 4.05 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.08 | 0.04 | 0.06 | 0.08 |
MLXSF
RSKIA
PSORF
CAI
600568
SEKEF