Motherson Sumi Wiring India Limited (MSUMI.BO)
INR 61.78
(-0.82%)
INR 61.78
(-0.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 82.74 Billion | 70.22 Billion | 55.87 Billion | 39.37 Billion |
| Cost of Revenue | 54.53 Billion | 47.43 Billion | 36.78 Billion | 32.71 Billion |
| Gross Profit | 28.2 Billion | 22.79 Billion | 19.08 Billion | 6.65 Billion |
| Operating Expenses | 3.08 Billion | 16.16 Billion | 12.79 Billion | 1.5 Billion |
| Selling, General and Administrative Expenses | 4.99 Billion | 621 Million | 554 Million | 1.48 Billion |
| Research and Development Expenses | - | 299 Million | 264 Million | - |
| Other Expenses | 68.9 Million | 222.9 Million | 300.2 Million | -16 Million |
| Cost and Expenses | 74.54 Billion | 63.59 Billion | 49.58 Billion | 34.22 Billion |
| Operating Income | 8.47 Billion | 6.62 Billion | 6.24 Billion | 5.15 Billion |
| Interest Expense | 273 Million | 202 Million | 233 Million | 73 Million |
| Income Tax Expense | 2.07 Billion | 1.65 Billion | 1.5 Billion | 1.35 Billion |
| Earnings before Tax | 8.45 Billion | 6.52 Billion | 5.6 Billion | 5.32 Billion |
| Net Income | 6.38 Billion | 4.87 Billion | 4.1 Billion | 3.96 Billion |
| Earnings Per Share Basic | 1.44 | 1.10 | 0.93 | 0.90 |
| Earnings Per Share Diluted | 1.44 | 1.10 | 0.93 | 0.90 |
| Weighted Average Shares Outstanding | 4.43 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.43 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion |
| Gross Margin | 0.34 | 0.32 | 0.34 | 0.17 |
| EBIT Margin | 0.12 | 0.11 | 0.14 | 0.14 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.10 |
| EBITDA | 10.2 Billion | 8.03 Billion | 6.94 Billion | 5.52 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.11 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 21.84 Billion | 83.28 Billion | 22.32 Billion | 21.11 Billion | 20.96 Billion | 18.58 Billion |
| Cost of Revenue | 18.38 Billion | 69.56 Billion | 18.37 Billion | 13.85 Billion | 13.92 Billion | 15.81 Billion |
| Gross Profit | 3.46 Billion | 13.72 Billion | 3.94 Billion | 7.25 Billion | 7.04 Billion | 2.77 Billion |
| Operating Expenses | 1.47 Billion | 5.06 Billion | 1.42 Billion | 5 Billion | 4.92 Billion | 1.16 Billion |
| Selling, General and Administrative Expenses | 1.47 Billion | - | 1.42 Billion | 1.29 Billion | 1.19 Billion | 1.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.8 Million | 68.9 Million | -105.8 Million | 10.7 Million | 55.9 Million | 5 Million |
| Cost and Expenses | 19.85 Billion | 74.62 Billion | 19.8 Billion | 18.86 Billion | 18.85 Billion | 16.98 Billion |
| Operating Income | 1.98 Billion | 8.65 Billion | 2.51 Billion | 2.24 Billion | 2.11 Billion | 1.6 Billion |
| Interest Expense | 54.7 Million | 273 Million | 58.3 Million | 63.9 Million | 73.6 Million | 77.2 Million |
| Income Tax Expense | 494.9 Million | 2.07 Billion | 590.2 Million | 511.3 Million | 541.3 Million | 429.6 Million |
| Earnings before Tax | 1.98 Billion | 8.45 Billion | 2.5 Billion | 2.18 Billion | 2.1 Billion | 1.66 Billion |
| Net Income | 1.48 Billion | 6.38 Billion | 1.91 Billion | 1.67 Billion | 1.55 Billion | 1.23 Billion |
| Earnings Per Share Basic | 0.34 | - | 0.43 | 0.38 | 0.35 | 0.28 |
| Earnings Per Share Diluted | 0.34 | - | 0.43 | 0.38 | 0.35 | 0.28 |
| Weighted Average Shares Outstanding | 4.42 Billion | 4.43 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.42 Billion | 4.43 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion |
| Gross Margin | 0.16 | 0.16 | 0.18 | 0.34 | 0.34 | 0.15 |
| EBIT Margin | 0.11 | - | 0.13 | 0.12 | 0.12 | 0.10 |
| Profit Margin | 0.07 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 |
| EBITDA | 2.38 Billion | - | 2.91 Billion | 2.63 Billion | 2.53 Billion | 1.94 Billion |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 |
0I6Q
FANDF
SNDA
WCN
002566
BSS