INR 76.15
(-0.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -1.98 Billion | 7.53 Billion | -3.3 Million | 17.03 Billion | -25.88 Billion | -3.66 Billion |
Net Income | 1.92 Billion | 17.66 Billion | 1.01 Billion | -11.12 Billion | -2.9 Billion | 1.45 Billion |
Depreciation & Amortization | 43.4 Million | 52.9 Million | 53.1 Million | 56.9 Million | 65 Million | 56.9 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -2.01 Billion | 10.36 Billion | -2.7 Billion | 26.18 Billion | -24.99 Billion | -5.5 Billion |
Other non-cash items | -2.34 Billion | -20.54 Billion | 1.63 Billion | 1.92 Billion | 1.95 Billion | 319.5 Million |
Investing Cash Flow | 436.4 Million | 19.59 Billion | 29 Million | 105.9 Million | -581.2 Million | 87 Million |
Investments in PPE | -3.8 Million | -2.5 Million | -13.9 Million | -4.2 Million | -64.1 Million | -26.3 Million |
Acquisitions | 6.1 Million | 400 Thousand | 400 Thousand | 26.1 Million | 6.9 Million | 3 Million |
Investment purchases | - | - | - | - | -794.2 Million | - |
Sales/Maturities of investments | 434.2 Million | 18.74 Billion | 100 Thousand | 200 Thousand | 270.1 Million | - |
Other Investing Activities | -100 Thousand | 846 Million | 42.4 Million | 83.8 Million | 100 Thousand | 110.3 Million |
Financing Cash Flow | -429.6 Million | -25.46 Billion | -51.3 Million | -16.33 Billion | 26.88 Billion | 3.39 Billion |
Debt repayment | -427.2 Million | -24.25 Billion | -2.03 Billion | -14.31 Billion | -28.88 Billion | -4.42 Billion |
Dividends payments | - | - | - | - | -542.5 Million | -361.7 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -434.2 Million | -1.2 Billion | 1.98 Billion | -2.02 Billion | 56.3 Billion | 8.17 Billion |
Accounts receivables | 189.7 Million | -19.9 Million | 4.5 Billion | 12.1 Billion | -16.17 Billion | -896.6 Million |
Accounts payables | 301.7 Million | -1.85 Billion | -4.54 Billion | 3.44 Billion | -4.61 Billion | 666.1 Million |
Inventory | 7.9 Million | 286.5 Million | 158.4 Million | 1.7 Billion | 547.1 Million | 14.3 Billion |
Other working capital | -2.51 Billion | 11.95 Billion | -2.81 Billion | 8.92 Billion | -4.75 Billion | -19.57 Billion |
Cash at beginning of period | 3.78 Billion | 1.52 Billion | 1.55 Billion | 746.5 Million | 325.6 Million | 510.8 Million |
Cash at end of period | 13.27 Billion | 3.18 Billion | 1.52 Billion | 1.55 Billion | 746.5 Million | 325.6 Million |
Capital Expenditure | -3.8 Million | -2.5 Million | -13.9 Million | -4.2 Million | -64.1 Million | -26.3 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 9.49 Billion | 1.66 Billion | -25.6 Million | 803.5 Million | 420.9 Million | -185.2 Million |
Free Cash Flow | -1.99 Billion | 7.53 Billion | -17.2 Million | 17.03 Billion | -25.94 Billion | -3.69 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 326.9 Million | 1.92 Billion | 697.8 Million | 557.1 Million | 520.4 Million | 146.6 Million |
Depreciation & Amortization | - | 43.4 Million | - | 9.8 Million | 8.19 Million | 11.9 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -2.01 Billion | - | - | - | - |
Other non-cash items | -326.9 Million | -2.34 Billion | -697.8 Million | -557.1 Million | -520.4 Million | -146.6 Million |
Investing Cash Flow | - | 436.4 Million | - | - | - | - |
Investments in PPE | - | -3.8 Million | - | - | - | - |
Acquisitions | - | 6.1 Million | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 434.2 Million | - | - | - | - |
Other Investing Activities | - | -100 Thousand | - | - | - | - |
Financing Cash Flow | - | -429.6 Million | - | - | - | - |
Debt repayment | - | -427.2 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -434.2 Million | - | - | - | - |
Accounts receivables | - | 189.7 Million | - | - | - | - |
Accounts payables | - | 301.7 Million | - | - | - | - |
Inventory | - | 7.9 Million | - | - | - | - |
Other working capital | - | -2.51 Billion | - | - | - | - |
Cash at beginning of period | - | 3.78 Billion | - | 13.14 Billion | 12.62 Billion | 3.78 Billion |
Cash at end of period | - | 13.27 Billion | - | 557.1 Million | 13.14 Billion | 146.6 Million |
Capital Expenditure | - | -3.8 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 9.49 Billion | - | -12.58 Billion | 520.4 Million | -3.63 Billion |
Free Cash Flow | - | -1.99 Billion | - | 557.1 Million | 520.4 Million | 146.6 Million |
002890
ANX
INBX
JAGAJITIND
KVACW
TEUTF