MODERN ENGINEERING AND PROJECT (MEAPL.BO)
INR 44.0
(0.0%)
INR 44.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 937.73 Million | 693.49 Million | 14.09 Million | 804 Thousand | 636.32 Thousand | 65 Thousand |
| Cost of Revenue | 746.15 Million | 620 Million | - | 448 Thousand | 1.15 Million | 1.1 Million |
| Gross Profit | 191.57 Million | 73.48 Million | 14.09 Million | 356 Thousand | -522.58 Thousand | -1.04 Million |
| Operating Expenses | 54.54 Million | 98.43 Million | 41.34 Million | 856 Thousand | 985.66 Thousand | 440.87 Thousand |
| Selling, General and Administrative Expenses | 54.54 Million | 42.89 Million | 11.86 Million | 378 Thousand | 147.43 Thousand | 10.25 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 800.7 Million | 718.44 Million | 41.34 Million | 1.3 Million | 2.14 Million | 1.54 Million |
| Operating Income | 137.02 Million | -24.95 Million | -27.25 Million | -501 Thousand | -1.5 Million | -1.48 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 30.44 Million | 1.63 Million | 913 Thousand | 1000.00 | - | - |
| Earnings before Tax | 66.9 Million | -28.12 Million | -30.84 Million | -500 Thousand | -1.5 Million | -1.48 Million |
| Net Income | 36.45 Million | -26.48 Million | -29.93 Million | -500 Thousand | -1.5 Million | -1.48 Million |
| Earnings Per Share Basic | 11.80 | -8.57 | -9.69 | -0.16 | -0.49 | -0.48 |
| Earnings Per Share Diluted | 11.80 | -8.57 | -9.69 | -0.16 | -0.49 | -0.48 |
| Weighted Average Shares Outstanding | 3.09 Million | 3.09 Million | 3.08 Million | 3.09 Million | 3.09 Million | 3.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.09 Million |
| Gross Margin | 0.20 | 0.11 | 1.00 | 0.44 | -0.82 | -16.04 |
| EBIT Margin | 0.09 | -0.03 | -1.78 | 0.00 | - | - |
| Profit Margin | 0.04 | -0.04 | -2.12 | -0.62 | -2.37 | -22.82 |
| EBITDA | 86.83 Million | -18.75 Million | -25.04 Million | - | - | - |
| Earnings Before Tax Margin | 0.15 | -0.04 | -1.93 | -0.62 | -2.37 | -22.82 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 155.41 Million | 407.41 Million | 938.43 Million | 198.58 Million | 166.51 Million | 166.3 Million |
| Cost of Revenue | 117.01 Million | 335.86 Million | 745.67 Million | 168.57 Million | 119.73 Million | 121.48 Million |
| Gross Profit | 38.4 Million | 71.54 Million | 192.76 Million | 30 Million | 46.77 Million | 44.81 Million |
| Operating Expenses | 23.85 Million | 32.1 Million | 116.22 Million | 27.95 Million | 30.41 Million | 26.12 Million |
| Selling, General and Administrative Expenses | 11.4 Million | 14.16 Million | - | 13.01 Million | 13.24 Million | 12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 140.86 Million | 367.96 Million | 861.89 Million | 196.53 Million | 150.15 Million | 147.61 Million |
| Operating Income | 11.45 Million | 39.44 Million | 76.54 Million | 2.05 Million | 16.35 Million | 18.69 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2.46 Million | 19.67 Million | 30.44 Million | 964 Thousand | 5.48 Million | 4.33 Million |
| Earnings before Tax | 13.52 Million | 35.96 Million | 66.9 Million | 1.08 Million | 12.68 Million | 17.17 Million |
| Net Income | 11.05 Million | 16.29 Million | 36.45 Million | 119 Thousand | 7.2 Million | 12.84 Million |
| Earnings Per Share Basic | 3.55 | 5.25 | - | 0.04 | 2.33 | 4.16 |
| Earnings Per Share Diluted | 3.55 | 5.25 | - | 0.04 | 2.33 | 4.16 |
| Weighted Average Shares Outstanding | 3.11 Million | 3.1 Million | 3.09 Million | 2.97 Million | 3.09 Million | 3.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.11 Million | 3.1 Million | 3.09 Million | 2.97 Million | 3.09 Million | 3.08 Million |
| Gross Margin | 0.25 | 0.18 | 0.21 | 0.15 | 0.28 | 0.27 |
| EBIT Margin | 0.12 | 0.11 | - | 0.02 | 0.14 | 0.13 |
| Profit Margin | 0.07 | 0.04 | 0.04 | 0.00 | 0.04 | 0.08 |
| EBITDA | 18.54 Million | 46.53 Million | - | 3.6 Million | 23.61 Million | 22.13 Million |
| Earnings Before Tax Margin | 0.07 | 0.10 | 0.08 | 0.01 | 0.10 | 0.11 |
001067
SVE
CMRE-PD
ACAZF
002990
IND