INR 18.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 79.51 Million | 63.51 Million | 64.71 Million | 62.74 Million | 61.18 Million | 58.36 Million |
Total Current Assets | 16.17 Million | 20.38 Million | 21.89 Million | 21.03 Million | 17.54 Million | 18.96 Million |
Cash And Short Term Investments | 172 Thousand | 2.1 Million | 387 Thousand | 167 Thousand | 313.58 Thousand | 732.79 Thousand |
Cash and Cash Equivalents | 172 Thousand | 2.1 Million | 387 Thousand | 167 Thousand | 313.58 Thousand | 732.79 Thousand |
Short Term Investments | 1.29 Million | 2.21 Million | - | - | - | - |
Net Receivables | 7.02 Million | 9.74 Million | 13.9 Million | 12.12 Million | 10.22 Million | 13.3 Million |
Inventory | 7.68 Million | 8.52 Million | 7.6 Million | 8.73 Million | 6.66 Million | 4.87 Million |
Other Current Assets | 1.29 Million | 3.28 Million | 1.06 Million | 2.13 Million | 336.87 Thousand | 30 Thousand |
Total Non-Current Assets | 63.34 Million | 43.13 Million | 42.89 Million | 41.71 Million | 43.64 Million | 39.39 Million |
Net PPE | 55.96 Million | 43.13 Million | 42.89 Million | 41.71 Million | 42.37 Million | 38.47 Million |
Good Will And Intangible Assets | 7.37 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.37 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 284.38 Thousand | 5405.00 |
Other Non Current Assets | - | - | - | - | 980.75 Thousand | 911.75 Thousand |
Other Assets | 1.00 | - | -69 Thousand | 1000.00 | - | - |
Total Liabilities | 24.86 Million | 17.56 Million | 18.93 Million | 16.93 Million | 13.42 Million | 11.21 Million |
Total Current Liabilities | 6.08 Million | 14.67 Million | 16.02 Million | 11.68 Million | 7.1 Million | 8.69 Million |
Account Payables | 4.08 Million | 1.75 Million | 4.74 Million | 3.15 Million | 2.56 Million | 1.39 Million |
Tax Payables | 26 Thousand | 82 Thousand | 30 Thousand | 23 Thousand | - | - |
Short Term Debt | 5.92 Million | 10.03 Million | 8.55 Million | 8.03 Million | 4.09 Million | 6.34 Million |
Deferred Revenue | -5.92 Million | 1.7 Million | 1.75 Million | 278 Thousand | 282.53 Thousand | - |
Other Current Liabilities | 2 Million | 1.19 Million | 978 Thousand | 215 Thousand | 167.54 Thousand | 958.18 Thousand |
Total Non Current Liabilities | 18.78 Million | 2.89 Million | 2.91 Million | 5.25 Million | 6.32 Million | 2.52 Million |
Long-Term Debt | 15.45 Million | 2.63 Million | 2.91 Million | 5.25 Million | 6.21 Million | 2.37 Million |
Deferred Revenue Non Current | -529 Thousand | -257 Thousand | - | - | - | -142.21 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.32 Million | 257 Thousand | - | - | -1.00 | 142.21 Thousand |
Other Liabilities | 1.00 | - | -0.00 | - | 0.00 | - |
Total Equity | 54.64 Million | 45.94 Million | 45.77 Million | 45.81 Million | 47.75 Million | 47.14 Million |
Stock Holders Equity | 54.64 Million | 45.94 Million | 45.77 Million | 45.81 Million | 47.75 Million | 47.14 Million |
Common Stock | 50.71 Million | 50.71 Million | 50.71 Million | 50.71 Million | 50.71 Million | 50.71 Million |
Retained Earnings | 3.93 Million | -4.76 Million | -4.93 Million | -4.9 Million | -5.96 Million | -6.57 Million |
Accumulated other comprehensive income | - | 50.71 Million | 50.71 Million | 50.71 Million | 50.71 Million | 50.71 Million |
Common Stock Equity | 54.64 Million | 45.94 Million | 45.77 Million | 45.81 Million | 47.75 Million | 47.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.29 Million | 2.21 Million | - | - | - | - |
Total Debt | 15.45 Million | 12.66 Million | 11.46 Million | 13.29 Million | 10.31 Million | 8.72 Million |
Net Debt | 15.28 Million | 10.56 Million | 11.07 Million | 13.12 Million | 10 Million | 7.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 81.29 Million | - | 79.51 Million | 79.51 Million | - | 82.02 Million |
Total Current Assets | 25.99 Million | 172 Thousand | 16.17 Million | 16.17 Million | 127 Thousand | 20.17 Million |
Cash And Short Term Investments | 1.84 Million | 172 Thousand | 172 Thousand | 172 Thousand | 127 Thousand | 3.73 Million |
Cash and Cash Equivalents | 84 Thousand | -172 Thousand | 172 Thousand | 172 Thousand | -127 Thousand | 127 Thousand |
Short Term Investments | 1.75 Million | 344 Thousand | 1.29 Million | 1.29 Million | 254 Thousand | 3.6 Million |
Net Receivables | 18.28 Million | - | 7.02 Million | 7.02 Million | - | 9.53 Million |
Inventory | 5.86 Million | - | 7.68 Million | 7.68 Million | - | 6.9 Million |
Other Current Assets | 18.28 Million | - | 1.29 Million | 1.29 Million | - | 3.6 Million |
Total Non-Current Assets | 55.3 Million | -172 Thousand | 63.34 Million | 63.34 Million | -127 Thousand | 61.85 Million |
Net PPE | 55.3 Million | - | 55.96 Million | 55.96 Million | - | 54.35 Million |
Good Will And Intangible Assets | - | - | 7.37 Million | 7.37 Million | - | 7.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 7.37 Million | 7.37 Million | - | 7.49 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -172 Thousand | - | - | -127 Thousand | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 33.22 Million | -54.64 Million | 24.86 Million | 24.86 Million | - | 27.38 Million |
Total Current Liabilities | 19.5 Million | - | 6.08 Million | 6.08 Million | - | 5.04 Million |
Account Payables | 3.66 Million | - | 4.08 Million | 4.08 Million | - | 3.62 Million |
Tax Payables | - | - | 26 Thousand | 26 Thousand | - | - |
Short Term Debt | 10.95 Million | - | 5.92 Million | 5.92 Million | - | - |
Deferred Revenue | - | - | -5.92 Million | -5.92 Million | - | - |
Other Current Liabilities | 4.89 Million | - | 2 Million | 2 Million | - | 1.42 Million |
Total Non Current Liabilities | 13.72 Million | -54.64 Million | 18.78 Million | 18.78 Million | - | 22.33 Million |
Long-Term Debt | 13.46 Million | - | 15.45 Million | 15.45 Million | - | 19.02 Million |
Deferred Revenue Non Current | - | - | -529 Thousand | -529 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 257 Thousand | -54.64 Million | 3.32 Million | 3.32 Million | - | 3.31 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 48.07 Million | 54.64 Million | 54.64 Million | 54.64 Million | 54.64 Million | 54.64 Million |
Stock Holders Equity | 48.07 Million | 54.64 Million | 54.64 Million | 54.64 Million | 54.64 Million | 54.64 Million |
Common Stock | 50.71 Million | - | 50.71 Million | 50.71 Million | - | 50.71 Million |
Retained Earnings | - | - | 3.93 Million | 3.93 Million | - | 3.93 Million |
Accumulated other comprehensive income | - | 54.64 Million | - | - | 54.64 Million | 50.71 Million |
Common Stock Equity | 48.07 Million | 54.64 Million | 54.64 Million | 54.64 Million | 54.64 Million | 54.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.75 Million | 344 Thousand | 1.29 Million | 1.29 Million | 254 Thousand | 3.6 Million |
Total Debt | 24.41 Million | - | 15.45 Million | 15.45 Million | - | 19.02 Million |
Net Debt | 24.33 Million | 172 Thousand | 15.28 Million | 15.28 Million | 127 Thousand | 18.89 Million |
2492
2608
5232
KAYNES
9788
MEGASTAR