INR 15.38
(-1.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 820.95 Million | 771.03 Million | 542.75 Million | 463.61 Million | 425.17 Million | 223.86 Million |
Total Current Assets | 664.4 Million | 610.31 Million | 364.5 Million | 314.92 Million | 260.94 Million | 90.8 Million |
Cash And Short Term Investments | 17.08 Million | 20.83 Million | 6.91 Million | 10.4 Million | 9.94 Million | 10.79 Million |
Cash and Cash Equivalents | 17.08 Million | 20.83 Million | 6.91 Million | 10.4 Million | 9.94 Million | 10.79 Million |
Short Term Investments | 127.46 Million | 59 Million | 35.03 Million | 9.53 Million | 930 Thousand | 1.59 Million |
Net Receivables | 438.38 Million | 468.56 Million | 268.16 Million | 216.91 Million | 164.23 Million | 69.46 Million |
Inventory | 64.9 Million | 67.7 Million | 45.59 Million | 56.28 Million | 58.68 Million | 2000.00 |
Other Current Assets | 144.03 Million | 33.21 Million | 40.84 Million | 31.07 Million | 6.8 Million | 1.55 Million |
Total Non-Current Assets | 156.54 Million | 160.72 Million | 178.24 Million | 148.69 Million | 164.23 Million | 133.06 Million |
Net PPE | 71.17 Million | 66.73 Million | 66.73 Million | 73.27 Million | 79.2 Million | 17.33 Million |
Good Will And Intangible Assets | 32.7 Million | 29.23 Million | 27.56 Million | 27.57 Million | 27.41 Million | -5999.00 |
Good Will | 29.4 Million | 27.41 Million | 27.41 Million | 27.41 Million | 27.41 Million | - |
Intangible Assets | 3.3 Million | 1.81 Million | 148 Thousand | 161 Thousand | 27.41 Million | - |
Long-Term Investments | 52.2 Million | 64.54 Million | 83.93 Million | 47.81 Million | 57.59 Million | 115.7 Million |
Tax Assets | 3.3 Million | 26 Thousand | 58 Thousand | 232 Thousand | 1.03 Million | 26 Thousand |
Other Non Current Assets | -2.84 Million | 181 Thousand | -38 Thousand | -212 Thousand | -1.01 Million | -1.00 |
Other Assets | - | -1000.00 | - | -1000.00 | -2000.00 | -1000.00 |
Total Liabilities | 327.72 Million | 364.22 Million | 196.64 Million | 170.99 Million | 155.92 Million | 59.25 Million |
Total Current Liabilities | 254 Million | 281.72 Million | 175.33 Million | 159.62 Million | 109.58 Million | 54.99 Million |
Account Payables | 104.08 Million | 209.51 Million | 106.07 Million | 52.1 Million | 67.55 Million | 33.78 Million |
Tax Payables | 2.65 Million | 2.65 Million | 4.84 Million | 2.93 Million | 1.63 Million | 2.55 Million |
Short Term Debt | 122.3 Million | 46.13 Million | 48.24 Million | 59.3 Million | 10.13 Million | 11.27 Million |
Deferred Revenue | 2.65 Million | 60 Thousand | 4.36 Million | 25.37 Million | 25.06 Million | 6.75 Million |
Other Current Liabilities | 24.95 Million | 26.01 Million | 16.64 Million | 22.84 Million | 6.83 Million | 3.18 Million |
Total Non Current Liabilities | 73.71 Million | 82.49 Million | 21.31 Million | 11.37 Million | 46.34 Million | 4.25 Million |
Long-Term Debt | 54.87 Million | 47.13 Million | 16.92 Million | 7.59 Million | 43.14 Million | 3.26 Million |
Deferred Revenue Non Current | 173.99 Thousand | - | 3.83 Million | 2.79 Million | 1000.00 | 119 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.5 Million | 34.61 Million | 2000.00 | 1000.00 | 2.07 Million | -1000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 493.23 Million | 406.8 Million | 346.1 Million | 292.61 Million | 269.24 Million | 164.61 Million |
Stock Holders Equity | 406.37 Million | 320.57 Million | 261.1 Million | 212.14 Million | 192.95 Million | 164.61 Million |
Common Stock | 125.72 Million | 125.72 Million | 125.72 Million | 125.72 Million | 125.72 Million | 125.72 Million |
Retained Earnings | 265.33 Million | 189.49 Million | 134.99 Million | 87.87 Million | 56.74 Million | 29.3 Million |
Accumulated other comprehensive income | 280.65 Million | 125.72 Million | 125.72 Million | 125.72 Million | 125.72 Million | 125.72 Million |
Common Stock Equity | 406.37 Million | 320.57 Million | 261.1 Million | 212.14 Million | 192.95 Million | 164.61 Million |
Capital Lease Obligation | 174 Thousand | 1.6 Million | 1.94 Million | 2.24 Million | 2.51 Million | 1.91 Million |
Total Investments | 52.2 Million | 187 Thousand | 84.03 Million | 12.73 Million | 21.13 Million | 24.87 Million |
Total Debt | 177.35 Million | 93.26 Million | 65.17 Million | 66.9 Million | 53.27 Million | 14.53 Million |
Net Debt | 160.27 Million | 72.43 Million | 58.26 Million | 56.49 Million | 43.33 Million | 3.74 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 820.95 Million | 820.95 Million | - | 871.99 Million | - |
Total Current Assets | 17.08 Million | 664.4 Million | 664.4 Million | 11.42 Million | 742.1 Million | 20.83 Million |
Cash And Short Term Investments | 17.08 Million | 17.08 Million | 17.08 Million | 11.42 Million | 77.02 Million | 20.83 Million |
Cash and Cash Equivalents | - | 17.08 Million | 17.08 Million | -11.42 Million | 11.42 Million | -20.83 Million |
Short Term Investments | - | 127.46 Million | 127.46 Million | 22.85 Million | 65.6 Million | 41.66 Million |
Net Receivables | - | 438.38 Million | 438.38 Million | - | 542.59 Million | - |
Inventory | - | 64.9 Million | 64.9 Million | - | 68.74 Million | - |
Other Current Assets | - | 144.03 Million | 144.03 Million | - | 53.01 Million | - |
Total Non-Current Assets | -17.08 Million | 156.54 Million | 156.54 Million | -11.42 Million | 129.88 Million | -20.83 Million |
Net PPE | - | 71.17 Million | 71.17 Million | - | 66.09 Million | - |
Good Will And Intangible Assets | - | 32.7 Million | 32.7 Million | - | 28.87 Million | - |
Good Will | - | 29.4 Million | 29.4 Million | - | 26.07 Million | - |
Intangible Assets | - | 3.3 Million | 3.3 Million | - | 2.79 Million | - |
Long-Term Investments | - | 52.2 Million | 52.2 Million | - | 34.89 Million | - |
Tax Assets | - | 3.3 Million | 3.3 Million | - | - | - |
Other Non Current Assets | -17.08 Million | -2.84 Million | -2.84 Million | -11.42 Million | 20 Thousand | -20.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -493.23 Million | 327.72 Million | 327.72 Million | - | 443.34 Million | - |
Total Current Liabilities | - | 254 Million | 254 Million | - | 382.14 Million | - |
Account Payables | - | 104.08 Million | 104.08 Million | - | 296.13 Million | - |
Tax Payables | - | 2.65 Million | 2.65 Million | - | - | - |
Short Term Debt | - | 122.3 Million | 122.3 Million | - | 72.16 Million | - |
Deferred Revenue | - | 2.65 Million | 2.65 Million | - | - | - |
Other Current Liabilities | - | 24.95 Million | 24.95 Million | - | 13.84 Million | - |
Total Non Current Liabilities | -493.23 Million | 73.71 Million | 73.71 Million | - | 61.2 Million | - |
Long-Term Debt | - | 54.87 Million | 54.87 Million | - | 45.31 Million | - |
Deferred Revenue Non Current | - | 173.99 Thousand | 173.99 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -493.23 Million | 17.5 Million | 17.5 Million | - | 15.57 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 493.23 Million | 493.23 Million | 493.23 Million | 428.65 Million | 428.65 Million | 406.8 Million |
Stock Holders Equity | 493.23 Million | 406.37 Million | 406.37 Million | 428.65 Million | 342.14 Million | 406.8 Million |
Common Stock | - | 125.72 Million | 125.72 Million | - | 125.72 Million | - |
Retained Earnings | - | - | 265.33 Million | - | - | - |
Accumulated other comprehensive income | 406.37 Million | 280.65 Million | 280.65 Million | 342.14 Million | 125.72 Million | 320.57 Million |
Common Stock Equity | 493.23 Million | 406.37 Million | 406.37 Million | 428.65 Million | 342.14 Million | 406.8 Million |
Capital Lease Obligation | - | 174 Thousand | 174 Thousand | - | 1.13 Million | - |
Total Investments | - | 52.2 Million | 52.2 Million | 22.85 Million | 187 Thousand | 41.66 Million |
Total Debt | - | 177.35 Million | 177.35 Million | - | 117.47 Million | - |
Net Debt | - | 160.27 Million | 160.27 Million | 11.42 Million | 106.04 Million | 20.83 Million |
RFLFY
REG
MIESF
0I5O
0R4M
TELIA1