INR 53.23
(-0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 67.43 Billion | -14.39 Billion | 68.96 Billion | 24.46 Billion | 6.93 Billion | -108.42 Billion |
Net Income | 40.71 Billion | 26.05 Billion | 11.53 Billion | 5.71 Billion | 3.98 Billion | -47.63 Billion |
Depreciation & Amortization | 2.23 Billion | 2.62 Billion | 2.68 Billion | 1.88 Billion | 2.1 Billion | 2.41 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -14.85 Billion | -81.74 Billion | 12.15 Billion | -18.04 Billion | -26.24 Billion | -135.65 Billion |
Other non-cash items | 43.8 Billion | 38.66 Billion | 42.59 Billion | 34.91 Billion | 27.08 Billion | 72.45 Billion |
Investing Cash Flow | -287.01 Billion | -1.75 Billion | -3 Billion | -1.68 Billion | -997.3 Million | -1.06 Billion |
Investments in PPE | -2.78 Billion | -3.24 Billion | -3.09 Billion | -1.92 Billion | -1.23 Billion | -1.32 Billion |
Acquisitions | 34.2 Million | 22.08 Million | 17.92 Million | 200.58 Million | 95.2 Million | 198.01 Million |
Investment purchases | - | -2.8 Billion | -4.8 Billion | -103.87 Billion | -19.46 Billion | - |
Sales/Maturities of investments | 5.93 Billion | 22.08 Million | 4.87 Billion | 103.9 Billion | 19.61 Billion | 161.14 Billion |
Other Investing Activities | 193.7 Million | 4.25 Billion | 1000.00 | 1000.00 | -100 Thousand | -161.07 Billion |
Financing Cash Flow | 337.4 Billion | 2.27 Billion | 3.78 Billion | 2.16 Billion | 6.98 Billion | 42.19 Billion |
Debt repayment | -30.46 Billion | -30.18 Billion | -35.07 Billion | -5.68 Billion | -64.79 Billion | -2 Billion |
Dividends payments | -8.74 Billion | -3.36 Billion | -3.36 Billion | - | - | - |
Common Stock Repurchased | - | - | -28.6 Billion | - | - | -2 Billion |
Common Stock Issuance | 10 Billion | - | 4.03 Billion | - | 9.62 Billion | 47.03 Billion |
Other Financing Activities | 372.24 Billion | 35.83 Billion | 66.79 Billion | 7.85 Billion | 62.14 Billion | -834.42 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -337.48 Billion | -399.63 Billion | -270.7 Billion | -257.43 Billion | -120.38 Billion | -152.35 Billion |
Cash at beginning of period | 185.28 Billion | 199.16 Billion | 129.41 Billion | 104.47 Billion | 91.54 Billion | 158.84 Billion |
Cash at end of period | 303.11 Billion | 185.28 Billion | 199.16 Billion | 129.41 Billion | 104.47 Billion | 91.54 Billion |
Capital Expenditure | -2.78 Billion | -3.24 Billion | -3.09 Billion | -1.92 Billion | -1.23 Billion | -1.32 Billion |
Effect of forex changes on cash | - | - | -38 Thousand | -16 Thousand | - | - |
Net cash flow / Change in cash | 117.82 Billion | -13.87 Billion | 69.74 Billion | 24.94 Billion | 12.92 Billion | -67.29 Billion |
Free Cash Flow | 64.64 Billion | -17.64 Billion | 65.87 Billion | 22.54 Billion | 5.69 Billion | -109.75 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 12.95 Billion | 12.29 Billion | 40.71 Billion | 10.38 Billion | 9.19 Billion | 8.83 Billion |
Depreciation & Amortization | - | - | 2.23 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -14.85 Billion | - | - | - |
Other non-cash items | -12.95 Billion | -12.29 Billion | 43.8 Billion | -10.38 Billion | -9.19 Billion | -8.83 Billion |
Investing Cash Flow | - | - | -287.01 Billion | - | - | - |
Investments in PPE | - | - | -2.78 Billion | - | - | - |
Acquisitions | - | - | 34.2 Million | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 5.93 Billion | - | - | - |
Other Investing Activities | - | - | 193.7 Million | - | - | - |
Financing Cash Flow | - | - | 337.4 Billion | - | - | - |
Debt repayment | - | - | -30.46 Billion | - | - | - |
Dividends payments | - | - | -8.74 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 10 Billion | - | - | - |
Other Financing Activities | - | - | 372.24 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -337.48 Billion | - | - | - |
Cash at beginning of period | - | - | 185.28 Billion | - | - | - |
Cash at end of period | - | - | 303.11 Billion | 10.38 Billion | 9.19 Billion | 8.83 Billion |
Capital Expenditure | - | - | -2.78 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 117.82 Billion | 10.38 Billion | 9.19 Billion | 8.83 Billion |
Free Cash Flow | - | - | 64.64 Billion | 10.38 Billion | 9.19 Billion | 8.83 Billion |
SGLRF
TCL-B
688333
PSA-PJ
NSA
SWED-A