INR 60.1
(0.17%)
Breakdown | 2024 | 2023 |
---|---|---|
Revenue | 184.33 Million | 134.38 Million |
Cost of Revenue | 157.78 Million | 118.52 Million |
Gross Profit | 26.54 Million | 15.86 Million |
Operating Expenses | 14.16 Million | 6.52 Million |
Selling, General and Administrative Expenses | 14.16 Million | 5.97 Million |
Research and Development Expenses | - | - |
Other Expenses | - | -552 Thousand |
Cost and Expenses | 158.22 Million | 125.05 Million |
Operating Income | 26.1 Million | 9.33 Million |
Interest Expense | 2.28 Million | 925 Thousand |
Income Tax Expense | 4.08 Million | 1.52 Million |
Earnings before Tax | 15.31 Million | 3.58 Million |
Net Income | 11.23 Million | 2.05 Million |
Earnings Per Share Basic | 3.46 | 0.98 |
Earnings Per Share Diluted | 3.46 | 0.98 |
Weighted Average Shares Outstanding | 3.24 Million | 2.1 Million |
Weighted Average Shares Outstanding (Diluted) | 3.24 Million | 2.1 Million |
Gross Margin | 0.14 | 0.12 |
EBIT Margin | 0.10 | 0.08 |
Profit Margin | 0.06 | 0.02 |
EBITDA | 17.71 Million | 5.6 Million |
Earnings Before Tax Margin | 0.14 | 0.07 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 45.11 Million | 184.33 Million | 45.11 Million | 47.05 Million | 47.05 Million | 127.59 Million |
Cost of Revenue | 34.65 Million | 157.78 Million | 34.65 Million | 37.37 Million | 37.37 Million | 112.73 Million |
Gross Profit | 10.46 Million | 26.54 Million | 10.46 Million | 9.67 Million | 9.67 Million | 14.85 Million |
Operating Expenses | 4.33 Million | 12.51 Million | 6.56 Million | 5.6 Million | 5.6 Million | 6.02 Million |
Selling, General and Administrative Expenses | 4.33 Million | - | 4.33 Million | 2.75 Million | 2.75 Million | 5.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -61 Thousand | - | - | - | -505 Thousand |
Cost and Expenses | 38.98 Million | 170.3 Million | 41.21 Million | 42.98 Million | 42.98 Million | 118.75 Million |
Operating Income | 6.13 Million | 14.03 Million | 3.89 Million | 4.06 Million | 4.06 Million | 8.83 Million |
Interest Expense | - | 2.28 Million | - | - | - | 908 Thousand |
Income Tax Expense | 1.14 Million | 4.07 Million | 1.14 Million | 892 Thousand | 892 Thousand | 1.38 Million |
Earnings before Tax | 4.21 Million | 15.31 Million | 4.21 Million | 3.43 Million | 3.43 Million | 3.03 Million |
Net Income | 3.07 Million | 11.23 Million | 3.07 Million | 2.54 Million | 2.54 Million | 1.64 Million |
Earnings Per Share Basic | 0.94 | - | 0.94 | 0.78 | 0.78 | 0.51 |
Earnings Per Share Diluted | 0.95 | - | 0.95 | 0.78 | 0.78 | 0.51 |
Weighted Average Shares Outstanding | 3.25 Million | 3.24 Million | 3.25 Million | 3.24 Million | 3.24 Million | 3.24 Million |
Weighted Average Shares Outstanding (Diluted) | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million |
Gross Margin | 0.23 | 0.14 | 0.23 | 0.21 | 0.21 | 0.12 |
EBIT Margin | 0.10 | - | 0.10 | 0.10 | 0.10 | 0.08 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.05 | 0.05 | 0.01 |
EBITDA | 4.29 Million | - | 4.29 Million | 4.55 Million | 4.55 Million | 9.69 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 |
603968
CGM
DSG
USB-PQ
GUN
8153