INR 31.61
(6.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 633.83 Million | 309.33 Million | 206.53 Million | 99.27 Million | 100.95 Million | 98.32 Million |
Total Current Assets | 488.03 Million | 256.11 Million | 147.11 Million | 84.07 Million | 94.47 Million | 91 Million |
Cash And Short Term Investments | 211.93 Million | 14.85 Million | 14.4 Million | 13.34 Million | 6.99 Million | 10.6 Million |
Cash and Cash Equivalents | 29.92 Million | 13.8 Million | 14.4 Million | 12.83 Million | 6.32 Million | 10 Million |
Short Term Investments | 182.01 Million | 1.05 Million | 518 Thousand | 506.04 Thousand | 664.64 Thousand | 607.25 Thousand |
Net Receivables | 2.32 Million | - | - | 1.06 Million | 1.44 Million | - |
Inventory | -360.06 Million | - | - | -29.6 Million | -14.91 Million | - |
Other Current Assets | 275.38 Million | -14.85 Million | -14.4 Million | -14.4 Million | -8.43 Million | 98.32 Million |
Total Non-Current Assets | 145.8 Million | 53.21 Million | 59.41 Million | 15.2 Million | 5.94 Million | 7.32 Million |
Net PPE | 21.3 Million | 17.84 Million | 1.15 Million | 1.15 Million | 1.88 Million | 2.44 Million |
Good Will And Intangible Assets | 13.46 Million | 16.83 Million | 15.03 Million | 3.3 Million | 539.44 Thousand | 91.84 Thousand |
Good Will | 914 Thousand | 6.09 Million | - | -280.00 | 539.44 Thousand | - |
Intangible Assets | 13.46 Million | 16.83 Million | 15.03 Million | 3.3 Million | - | - |
Long-Term Investments | 103.41 Million | 12.44 Million | 43.23 Million | 10.74 Million | 4.06 Million | 4.78 Million |
Tax Assets | 914 Thousand | 6.09 Million | 206.53 Million | 99.27 Million | 539.44 Thousand | 98.32 Million |
Other Non Current Assets | 6.7 Million | 2000.00 | -206.53 Million | -99.27 Million | -1.07 Million | -98.32 Million |
Other Assets | - | - | - | 890.00 | 539.44 Thousand | - |
Total Liabilities | 305.01 Million | 101.1 Million | 72.97 Million | 79.98 Million | 82.2 Million | 100.61 Million |
Total Current Liabilities | 289.03 Million | 86.81 Million | 68.5 Million | 78.93 Million | 82.04 Million | 35.34 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 279.67 Million | 82.55 Million | 65.71 Million | 75.13 Million | 76.6 Million | 30.23 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 9.36 Million | 4.26 Million | 2.78 Million | 3.79 Million | 5.43 Million | 5.11 Million |
Total Non Current Liabilities | 15.97 Million | 14.29 Million | 72.97 Million | 4.84 Million | 5.59 Million | 35.34 Million |
Long-Term Debt | 12.13 Million | 82.55 Million | 65.71 Million | -61.55 Million | - | 30.23 Million |
Deferred Revenue Non Current | 305.01 Million | 101.1 Million | 72.97 Million | 79.98 Million | 82.2 Million | 35.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -313.3 Million | -182.29 Million | -69.52 Million | -14.4 Million | -76.6 Million | -10.6 Million |
Other Liabilities | - | - | -68.5 Million | -3.79 Million | -5.43 Million | 29.91 Million |
Total Equity | 408.69 Million | 288.84 Million | 184.87 Million | 81.08 Million | 88.36 Million | 117.94 Million |
Stock Holders Equity | 328.82 Million | 208.22 Million | 133.55 Million | 19.28 Million | 18.74 Million | 98.32 Million |
Common Stock | 202.22 Million | 136.23 Million | 105.86 Million | 100.61 Million | 100.61 Million | - |
Retained Earnings | -36.38 Million | -58.08 Million | -94.72 Million | -111.52 Million | -106.7 Million | 62.97 Million |
Accumulated other comprehensive income | 24.8 Million | 64.47 Million | 86.87 Million | 3.09 Million | -2.25 Million | 62.97 Million |
Common Stock Equity | 328.82 Million | 208.22 Million | 133.55 Million | 19.28 Million | 18.74 Million | 98.32 Million |
Capital Lease Obligation | 12.13 Million | 12.92 Million | 3.2 Million | - | - | - |
Total Investments | 285.42 Million | 1.05 Million | 43.75 Million | 506.04 Thousand | 664.64 Thousand | 4.78 Million |
Total Debt | 279.67 Million | 95.47 Million | 65.71 Million | 75.13 Million | 76.6 Million | 3.85 Million |
Net Debt | 249.74 Million | 81.67 Million | 51.31 Million | 62.3 Million | 70.28 Million | -6.14 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 633.83 Million | 633.83 Million | - | 443.34 Million | - |
Total Current Assets | 211.93 Million | 488.03 Million | 488.03 Million | 71.92 Million | 372.61 Million | 14.85 Million |
Cash And Short Term Investments | 211.93 Million | 211.93 Million | 211.93 Million | 71.92 Million | 71.92 Million | 14.85 Million |
Cash and Cash Equivalents | - | 29.92 Million | 29.92 Million | -71.92 Million | 70.87 Million | -14.85 Million |
Short Term Investments | - | 182.01 Million | 182.01 Million | 143.84 Million | 1.05 Million | 29.7 Million |
Net Receivables | - | 2.32 Million | 2.32 Million | - | - | - |
Inventory | - | -2.32 Million | -360.06 Million | - | - | - |
Other Current Assets | - | 275.38 Million | -214.26 Million | - | -71.92 Million | - |
Total Non-Current Assets | -211.93 Million | 145.8 Million | 145.8 Million | -71.92 Million | 70.73 Million | -14.85 Million |
Net PPE | - | 21.3 Million | 21.3 Million | - | 16.63 Million | - |
Good Will And Intangible Assets | - | 13.46 Million | 13.46 Million | - | 15.14 Million | - |
Good Will | - | - | 914 Thousand | - | - | - |
Intangible Assets | - | 13.46 Million | 13.46 Million | - | 15.14 Million | - |
Long-Term Investments | - | 103.41 Million | 103.41 Million | - | 38.95 Million | - |
Tax Assets | - | 914 Thousand | 914 Thousand | - | -3.07 Million | - |
Other Non Current Assets | -211.93 Million | 6.7 Million | 6.7 Million | -71.92 Million | 3.07 Million | -14.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -328.82 Million | 305.01 Million | 305.01 Million | - | 98.62 Million | - |
Total Current Liabilities | - | 289.03 Million | 289.03 Million | - | 77.4 Million | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 279.67 Million | 279.67 Million | - | 77.03 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 9.36 Million | 9.36 Million | - | 369 Thousand | - |
Total Non Current Liabilities | -328.82 Million | 15.97 Million | 15.97 Million | - | 21.21 Million | - |
Long-Term Debt | - | 12.13 Million | 279.67 Million | - | 77.03 Million | - |
Deferred Revenue Non Current | - | - | 305.01 Million | - | 12.53 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -328.82 Million | 3.84 Million | -580.84 Million | - | -71.83 Million | - |
Other Liabilities | - | - | - | - | 2000.00 | - |
Total Equity | 328.82 Million | 328.82 Million | 408.69 Million | 344.72 Million | 344.72 Million | 208.22 Million |
Stock Holders Equity | 328.82 Million | 328.82 Million | 328.82 Million | 344.72 Million | 344.72 Million | 208.22 Million |
Common Stock | - | 202.22 Million | 202.22 Million | - | 202.22 Million | - |
Retained Earnings | - | -36.38 Million | -53.09 Million | - | - | - |
Accumulated other comprehensive income | 328.82 Million | 24.8 Million | 41.51 Million | 344.72 Million | 142.5 Million | 208.22 Million |
Common Stock Equity | 328.82 Million | 328.82 Million | 328.82 Million | 344.72 Million | 344.72 Million | 208.22 Million |
Capital Lease Obligation | - | 12.13 Million | 12.13 Million | - | 12.53 Million | - |
Total Investments | - | 285.42 Million | 182.01 Million | 143.84 Million | 1.05 Million | 29.7 Million |
Total Debt | - | 279.67 Million | 291.8 Million | - | 89.57 Million | - |
Net Debt | - | 249.74 Million | 261.88 Million | 71.92 Million | 18.69 Million | 14.85 Million |
NEE-PR
COF-PL
069640
STAB
1312
ADVBOX