INR 71.46
(1.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 914.77 Million | 735.81 Million | 627.43 Million | 612.12 Million | 516.25 Million | 475.1 Million |
Total Current Assets | 329.03 Million | 217.05 Million | 152.47 Million | 194.03 Million | 113.79 Million | 157.25 Million |
Cash And Short Term Investments | 1.13 Million | 27.07 Million | 114 Thousand | 15.87 Million | 755 Thousand | 14.67 Million |
Cash and Cash Equivalents | 1.13 Million | 27.07 Million | 114 Thousand | 15.87 Million | 755 Thousand | 14.67 Million |
Short Term Investments | 1.13 Million | - | - | - | - | - |
Net Receivables | 140.46 Million | 84.86 Million | 64.19 Million | 91.44 Million | 36.7 Million | 76.26 Million |
Inventory | 163.04 Million | 92.42 Million | 83.78 Million | 79.85 Million | 71.88 Million | 55.24 Million |
Other Current Assets | 23.74 Million | 12.69 Million | 4.37 Million | 6.86 Million | 4.45 Million | 11.06 Million |
Total Non-Current Assets | 585.74 Million | 518.75 Million | 474.96 Million | 418.09 Million | 402.46 Million | 317.84 Million |
Net PPE | 526.58 Million | 473.54 Million | 420.2 Million | 360.61 Million | 335.95 Million | 246.91 Million |
Good Will And Intangible Assets | 41.08 Million | 34.07 Million | 33.97 Million | 33.15 Million | 33.16 Million | 33.2 Million |
Good Will | 36.5 Million | 31.91 Million | 32.04 Million | 32.04 Million | 32.04 Million | 32.04 Million |
Intangible Assets | 4.58 Million | 2.16 Million | 1.93 Million | 1.11 Million | 1.12 Million | 1.16 Million |
Long-Term Investments | 830 Thousand | 4.26 Million | 4.34 Million | 2.71 Million | 7.41 Million | 2.27 Million |
Tax Assets | 1.53 Million | 26 Thousand | 10.14 Million | 12.01 Million | -32.04 Million | -32.04 Million |
Other Non Current Assets | 15.71 Million | 6.85 Million | 6.29 Million | 9.58 Million | 57.96 Million | 67.49 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 556.01 Million | 461.6 Million | 405.42 Million | 411.25 Million | 323.45 Million | 271.83 Million |
Total Current Liabilities | 285.74 Million | 260.91 Million | 253.25 Million | 195.06 Million | 128.92 Million | 130.47 Million |
Account Payables | 115.32 Million | 100.57 Million | 82.84 Million | 103.7 Million | 65.06 Million | 37.47 Million |
Tax Payables | 946 Thousand | 291 Thousand | 120 Thousand | - | - | 7.87 Million |
Short Term Debt | 135.03 Million | 139.69 Million | 142.6 Million | 70.16 Million | 55.17 Million | 75.04 Million |
Deferred Revenue | 855 Thousand | 290.99 Thousand | 1.16 Million | 300 Thousand | - | 1.19 Million |
Other Current Liabilities | 34.53 Million | 20.34 Million | 26.64 Million | 20.89 Million | 8.68 Million | 16.76 Million |
Total Non Current Liabilities | 270.26 Million | 200.69 Million | 152.16 Million | 216.19 Million | 194.52 Million | 141.36 Million |
Long-Term Debt | 257.25 Million | 164.68 Million | 104.79 Million | 193.55 Million | 186.1 Million | 129.52 Million |
Deferred Revenue Non Current | - | 20.01 Million | 6000.00 | 21 Thousand | -8.42 Million | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.01 Million | 75 Thousand | 27.03 Million | 2.19 Million | 8.42 Million | - |
Other Liabilities | - | 1.00 | - | - | -0.00 | - |
Total Equity | 358.75 Million | 274.2 Million | 222.01 Million | 200.86 Million | 192.8 Million | 203.26 Million |
Stock Holders Equity | 358.44 Million | 274.2 Million | 221.8 Million | 200.82 Million | 192.8 Million | 203.26 Million |
Common Stock | 114.1 Million | 105.62 Million | 105.62 Million | 88.02 Million | 88.02 Million | 88.02 Million |
Retained Earnings | 148.46 Million | 140.12 Million | 87.72 Million | 64.24 Million | 67.52 Million | 77.91 Million |
Accumulated other comprehensive income | 244.34 Million | 13.04 Million | 13.04 Million | 14.76 Million | 3 Million | 3 Million |
Common Stock Equity | 358.44 Million | 274.2 Million | 221.8 Million | 200.82 Million | 192.8 Million | 203.26 Million |
Capital Lease Obligation | 20.01 Million | 20.01 Million | 27.03 Million | 27.03 Million | - | - |
Total Investments | 830 Thousand | 4.26 Million | 4.34 Million | 2.71 Million | 7.41 Million | 2.27 Million |
Total Debt | 392.29 Million | 324.4 Million | 274.44 Million | 265.91 Million | 241.28 Million | 204.56 Million |
Net Debt | 391.15 Million | 297.32 Million | 274.33 Million | 250.03 Million | 240.52 Million | 189.88 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 914.77 Million | 914.77 Million | - | 938.02 Million | - |
Total Current Assets | 1.4 Million | 329.03 Million | 329.03 Million | 45.83 Million | 339.5 Million | 27.07 Million |
Cash And Short Term Investments | 1.4 Million | 1.13 Million | 1.13 Million | 45.83 Million | 45.83 Million | 27.07 Million |
Cash and Cash Equivalents | - | 1.13 Million | 1.13 Million | -45.83 Million | 45.83 Million | -27.07 Million |
Short Term Investments | - | 1.13 Million | 1.13 Million | 91.67 Million | - | 54.15 Million |
Net Receivables | - | 140.46 Million | 140.91 Million | - | 120.35 Million | - |
Inventory | - | 163.04 Million | 163.04 Million | - | 151.53 Million | - |
Other Current Assets | - | 23.74 Million | 23.94 Million | - | 21.77 Million | - |
Total Non-Current Assets | -1.4 Million | 585.74 Million | 585.74 Million | -45.83 Million | 598.52 Million | -27.07 Million |
Net PPE | - | 526.58 Million | 526.58 Million | - | 545.96 Million | - |
Good Will And Intangible Assets | - | 41.08 Million | 41.08 Million | - | 40.53 Million | - |
Good Will | - | 36.5 Million | 36.5 Million | - | 36.5 Million | - |
Intangible Assets | - | 4.58 Million | 4.58 Million | - | 4.03 Million | - |
Long-Term Investments | - | 830 Thousand | 6.36 Million | - | 8.04 Million | - |
Tax Assets | - | 1.53 Million | 1.53 Million | - | -36.5 Million | - |
Other Non Current Assets | -1.4 Million | 15.71 Million | 10.18 Million | -45.83 Million | 40.47 Million | -27.07 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | -358.75 Million | 556.01 Million | 556.01 Million | - | 576.36 Million | - |
Total Current Liabilities | - | 285.74 Million | 285.74 Million | - | 283.79 Million | - |
Account Payables | - | 115.32 Million | 115.32 Million | - | 130.68 Million | - |
Tax Payables | - | 946 Thousand | 946 Thousand | - | 2.51 Million | - |
Short Term Debt | - | 135.03 Million | 140.03 Million | - | 121.12 Million | - |
Deferred Revenue | - | 855 Thousand | 855 Thousand | - | 2.51 Million | - |
Other Current Liabilities | - | 34.53 Million | 29.53 Million | - | 29.47 Million | - |
Total Non Current Liabilities | -358.75 Million | 270.26 Million | 270.26 Million | - | 292.57 Million | - |
Long-Term Debt | - | 257.25 Million | 257.25 Million | - | 261.36 Million | - |
Deferred Revenue Non Current | - | - | - | - | 19.84 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -358.75 Million | 13.01 Million | 13.01 Million | - | 43 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 358.75 Million | 358.75 Million | 358.75 Million | 361.66 Million | 361.66 Million | 274.2 Million |
Stock Holders Equity | 358.75 Million | 358.44 Million | 358.44 Million | 361.66 Million | 361.8 Million | 274.2 Million |
Common Stock | - | 114.1 Million | 114.1 Million | - | 114.1 Million | - |
Retained Earnings | - | 148.46 Million | 145.46 Million | - | - | - |
Accumulated other comprehensive income | 358.44 Million | 244.34 Million | 13.71 Million | 361.8 Million | 247.7 Million | 274.2 Million |
Common Stock Equity | 358.75 Million | 358.44 Million | 358.44 Million | 361.66 Million | 361.8 Million | 274.2 Million |
Capital Lease Obligation | - | 20.01 Million | 12.58 Million | - | 19.84 Million | - |
Total Investments | - | 830 Thousand | 6.36 Million | 91.67 Million | 8.04 Million | 54.15 Million |
Total Debt | - | 392.29 Million | 409.88 Million | - | 402.34 Million | - |
Net Debt | - | 391.15 Million | 408.74 Million | 45.83 Million | 356.5 Million | 27.07 Million |
ALEFRM
605218
SSCFF
GPP
002748
CRHKY