INR 18.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -666 Thousand | 175.63 Million | -34.41 Million | -48.46 Million | -96.65 Million |
Net Income | 1.14 Million | 9.89 Million | 10.01 Million | 4.4 Million | 13.5 Million |
Depreciation & Amortization | 2000.00 | 3600.00 | 3600.00 | 3600.00 | 3600.00 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -1.65 Million | 170.55 Million | -42.03 Million | -53.07 Million | -98.09 Million |
Other non-cash items | -160.25 Thousand | -163.5 Thousand | - | - | -142.1 Thousand |
Investing Cash Flow | -15 Thousand | 163.5 Thousand | - | - | 142.1 Thousand |
Investments in PPE | -14.5 Thousand | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | -15 Thousand | - | - | - | - |
Financing Cash Flow | -412 Thousand | -175.74 Million | 33.22 Million | 51.11 Million | 80.91 Million |
Debt repayment | -412 Thousand | -175.74 Million | -33.22 Million | -51.11 Million | -80.91 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | -1.66 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 13.83 Thousand | - | - | - | - |
Cash at beginning of period | 1.55 Million | 1.49 Million | 2.68 Million | 25.2 Thousand | 15.62 Million |
Cash at end of period | 460 Thousand | 1.55 Million | 1.49 Million | 2.68 Million | 25.2 Thousand |
Capital Expenditure | -14.5 Thousand | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.09 Million | 57.3 Thousand | -1.18 Million | 2.65 Million | -15.59 Million |
Free Cash Flow | -680.5 Thousand | 175.63 Million | -34.41 Million | -48.46 Million | -96.65 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 1.14 Million | 9.89 Million | 10.01 Million | 4.4 Million | 13.5 Million |
Depreciation & Amortization | 2000.00 | 3600.00 | 3600.00 | 3600.00 | 3600.00 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -1.65 Million | 170.55 Million | -42.03 Million | -53.07 Million | -98.09 Million |
Other non-cash items | - | -163.5 Thousand | - | - | -142.1 Thousand |
Investing Cash Flow | -15 Thousand | 163.5 Thousand | - | - | 142.1 Thousand |
Investments in PPE | -14.5 Thousand | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | -15 Thousand | - | - | - | - |
Financing Cash Flow | -412 Thousand | -175.74 Million | 33.22 Million | 51.11 Million | 80.91 Million |
Debt repayment | -412 Thousand | -175.74 Million | -33.22 Million | -51.11 Million | -80.91 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 1.55 Million | 1.49 Million | 2.68 Million | 25.2 Thousand | 15.62 Million |
Cash at end of period | 460 Thousand | 1.55 Million | 1.49 Million | 2.68 Million | 25.2 Thousand |
Capital Expenditure | -14.5 Thousand | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -1.09 Million | 57.3 Thousand | -1.18 Million | 2.65 Million | -15.59 Million |
Free Cash Flow | -680.5 Thousand | 175.63 Million | -34.41 Million | -48.46 Million | -96.65 Million |
EFTR
1979
FOXF
DCC
OILCOUNTUB
8291