Kamdhenu Limited (KAMDHENU.BO)
INR 31.95
(0.38%)
INR 31.95
(0.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.24 Billion | 7.32 Billion | 5.99 Billion | 6.25 Billion | 9.23 Billion | 12.32 Billion |
| Cost of Revenue | 5.3 Billion | 5.5 Billion | 4.45 Billion | 4.31 Billion | 7.13 Billion | 9.76 Billion |
| Gross Profit | 1.94 Billion | 1.81 Billion | 1.53 Billion | 1.93 Billion | 2.09 Billion | 2.56 Billion |
| Operating Expenses | 654.04 Million | 1.26 Billion | 1.03 Billion | 1.51 Billion | 1.7 Billion | 2.09 Billion |
| Selling, General and Administrative Expenses | 299.33 Million | 490.13 Million | 618.53 Million | 529.82 Million | 649.8 Million | 1.05 Billion |
| Research and Development Expenses | - | 3.01 Million | 2.76 Million | 6.23 Million | 6.14 Million | 5.67 Million |
| Other Expenses | - | 15.87 Million | 30.24 Million | 31 Thousand | 42 Thousand | 708 Thousand |
| Cost and Expenses | 5.91 Billion | 6.76 Billion | 5.49 Billion | 5.82 Billion | 8.84 Billion | 11.86 Billion |
| Operating Income | 1.37 Billion | 557.11 Million | 504.71 Million | 419.54 Million | 380.93 Million | 466.1 Million |
| Interest Expense | 6.25 Million | 18.92 Million | 37.03 Million | 132.98 Million | 117.3 Million | 110 Million |
| Income Tax Expense | 167.87 Million | 138.59 Million | 97.78 Million | 58.68 Million | -23.31 Million | 124.75 Million |
| Earnings before Tax | 669.21 Million | 548.83 Million | 492.33 Million | 209.44 Million | -4.58 Million | 349.46 Million |
| Net Income | 501.33 Million | 410.23 Million | 267.54 Million | 150.76 Million | 18.72 Million | 224.7 Million |
| Earnings Per Share Basic | 18.61 | 15.23 | 9.93 | 5.62 | 0.71 | 8.51 |
| Earnings Per Share Diluted | 18.59 | 15.23 | 9.93 | 5.62 | 0.70 | 8.51 |
| Weighted Average Shares Outstanding | 26.93 Million | 26.93 Million | 26.93 Million | 26.83 Million | 26.53 Million | 26.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.96 Million | 26.93 Million | 26.93 Million | 26.83 Million | 26.75 Million | 26.4 Million |
| Gross Margin | 0.27 | 0.25 | 0.26 | 0.31 | 0.23 | 0.21 |
| EBIT Margin | 0.10 | 0.08 | 0.10 | 0.08 | 0.05 | 0.04 |
| Profit Margin | 0.07 | 0.06 | 0.04 | 0.02 | 0.00 | 0.02 |
| EBITDA | 724.08 Million | 615.67 Million | 576.92 Million | 435.5 Million | 201.18 Million | 535.16 Million |
| Earnings Before Tax Margin | 0.19 | 0.08 | 0.08 | 0.07 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.84 Billion | 7.24 Billion | 1.76 Billion | 1.55 Billion | 1.85 Billion | 2.08 Billion |
| Cost of Revenue | 1.43 Billion | 5.78 Billion | 1.36 Billion | 1.09 Billion | 1.36 Billion | 1.69 Billion |
| Gross Profit | 410.37 Million | 1.46 Billion | 392.24 Million | 459.22 Million | 483.14 Million | 389.55 Million |
| Operating Expenses | 274.92 Million | 925.19 Million | 247.05 Million | 330.49 Million | 362.63 Million | 244.74 Million |
| Selling, General and Administrative Expenses | 274.92 Million | - | 247.05 Million | 203.28 Million | 230.11 Million | 244.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 65.69 Million | 135.87 Million | 77.59 Million | 24.14 Million | 15.54 Million | 18.6 Million |
| Cost and Expenses | 1.7 Billion | 6.7 Billion | 1.61 Billion | 1.42 Billion | 1.72 Billion | 1.94 Billion |
| Operating Income | 135.45 Million | 539.25 Million | 145.19 Million | 128.73 Million | 120.51 Million | 144.81 Million |
| Interest Expense | 671 Thousand | 5.92 Million | 741 Thousand | 2.69 Million | 995 Thousand | 1.49 Million |
| Income Tax Expense | 46.1 Million | 167.87 Million | 54.54 Million | 38.81 Million | 33.21 Million | 41.3 Million |
| Earnings before Tax | 200.48 Million | 669.21 Million | 222.04 Million | 150.18 Million | 135.06 Million | 161.91 Million |
| Net Income | 154.37 Million | 501.33 Million | 167.5 Million | 111.37 Million | 101.84 Million | 120.6 Million |
| Earnings Per Share Basic | 5.57 | - | 6.22 | 4.14 | 3.78 | 4.48 |
| Earnings Per Share Diluted | 5.57 | - | 6.22 | 4.14 | 3.78 | 4.48 |
| Weighted Average Shares Outstanding | 27.73 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.73 Million | 26.96 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million |
| Gross Margin | 0.22 | 0.20 | 0.22 | 0.30 | 0.26 | 0.19 |
| EBIT Margin | 0.08 | - | 0.09 | 0.11 | 0.08 | 0.08 |
| Profit Margin | 0.08 | 0.07 | 0.10 | 0.07 | 0.06 | 0.06 |
| EBITDA | 148.14 Million | - | 157.94 Million | 165.73 Million | 148.58 Million | 157.07 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 |
CAE
603388
HRIBF
OCGN
SPARC
NAVB