INR 46.75
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 73.41 Thousand | 76.21 Thousand | 523 Thousand | 3.38 Million | 13.42 Million | 4.81 Million |
Cost of Revenue | 880.00 | 620 Thousand | 543 Thousand | 396.38 Thousand | 667.9 Thousand | 1.28 Million |
Gross Profit | 72.53 Thousand | -543.78 Thousand | -20 Thousand | 2.98 Million | 12.75 Million | 3.52 Million |
Operating Expenses | 581 Thousand | 591 Thousand | 582 Thousand | 1 Million | 1.31 Million | 1.11 Million |
Selling, General and Administrative Expenses | -21.60 | -13.25 | 94.63 Thousand | 135.68 Thousand | 92.57 Thousand | 214.56 Thousand |
Research and Development Expenses | -25.42 | -15.63 | 0.45 | 0.52 | 0.85 | 0.50 |
Other Expenses | 1000.00 | -1.26 Million | 1.5 Million | -1.39 Million | -1.97 Million | -2.4 Million |
Cost and Expenses | 1.92 Million | 1.21 Million | 1.12 Million | 1.39 Million | 1.98 Million | 2.4 Million |
Operating Income | -1.85 Million | -1.19 Million | 902.17 Thousand | 1.98 Million | 11.44 Million | 2.42 Million |
Interest Expense | - | 374.00 | - | - | 334.00 | 141.00 |
Income Tax Expense | -278.78 Thousand | -182 Thousand | -1.05 Million | 2.03 Million | -1.59 Million | 1.56 Million |
Earnings before Tax | -1.85 Million | -1.21 Million | 897 Thousand | 1.76 Million | 11.44 Million | 2.42 Million |
Net Income | -1.57 Million | -1.03 Million | 1.94 Million | -265.02 Thousand | 13.03 Million | 868.35 Thousand |
Earnings Per Share Basic | -0.52 | -0.34 | 0.65 | -0.09 | 4.33 | 0.29 |
Earnings Per Share Diluted | -0.52 | -0.34 | 0.65 | -0.09 | 4.33 | 0.29 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 0.99 | -7.13 | -0.04 | 0.88 | 0.95 | 0.73 |
EBIT Margin | -25.27 | -15.88 | -1.15 | 0.59 | 0.85 | 0.50 |
Profit Margin | -21.49 | -13.51 | 3.72 | -0.08 | 0.97 | 0.18 |
EBITDA | -1.85 Million | -1.21 Million | -600.78 Thousand | 1.98 Million | 11.43 Million | 2.4 Million |
Earnings Before Tax Margin | -25.28 | -15.63 | 1.72 | 0.59 | 0.85 | 0.50 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 150 Thousand | 73 Thousand | 73.41 Thousand | - | - | - |
Cost of Revenue | 415 Thousand | 870 Thousand | 880.00 | 164 Thousand | 107 Thousand | 135 Thousand |
Gross Profit | -265 Thousand | -797 Thousand | 72.53 Thousand | -164 Thousand | -107 Thousand | -135 Thousand |
Operating Expenses | 265 Thousand | 175 Thousand | 581 Thousand | 43 Thousand | 34 Thousand | 401 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -146 Thousand | -175 Thousand | 1000.00 | -207 Thousand | -141 Thousand | -536 Thousand |
Cost and Expenses | 561 Thousand | 1.04 Million | 1.92 Million | 207 Thousand | 141 Thousand | 536 Thousand |
Operating Income | -411 Thousand | -972 Thousand | -1.85 Million | -207 Thousand | -141 Thousand | -536 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -111 Thousand | -49 Thousand | -278.78 Thousand | -54 Thousand | -343 Thousand | 167 Thousand |
Earnings before Tax | -412 Thousand | -971 Thousand | -1.85 Million | -207 Thousand | -141 Thousand | -536 Thousand |
Net Income | -301 Thousand | -922 Thousand | -1.57 Million | -153 Thousand | 202 Thousand | -703 Thousand |
Earnings Per Share Basic | -0.10 | -0.31 | - | -0.05 | 0.07 | -0.23 |
Earnings Per Share Diluted | -0.10 | -0.31 | - | -0.05 | 0.07 | -0.23 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | -1.77 | -10.92 | 0.99 | - | - | - |
EBIT Margin | -2.74 | -13.32 | - | - | - | - |
Profit Margin | -2.01 | -12.63 | -21.49 | - | - | - |
EBITDA | -411 Thousand | -972 Thousand | - | -207 Thousand | -141 Thousand | -536 Thousand |
Earnings Before Tax Margin | -2.74 | -13.32 | -25.28 | - | - | - |
CORALFINAC
603955
FRERF
ASHOKA
KBSB
PCAR3