Jayabharat Credit Limited (JAYBHCR.BO)

INR 11.81

(0.0%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow -10.01 Million -6.67 Million -10.67 Million -6.6 Million -10.62 Million
Net Income -10.62 Million -6.02 Million -8.71 Million -7.77 Million -11.5 Million
Depreciation & Amortization 66 Thousand 42 Thousand 74 Thousand 80.02 Thousand 87.03 Thousand
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital 550 Thousand 2.21 Million -2 Million 1.09 Million 791.59 Thousand
Other non-cash items - 3.01 Million -23 Thousand - -
Investing Cash Flow -185 Thousand 9.07 Million 46 Thousand -23.14 Thousand -26.59 Thousand
Investments in PPE -185 Thousand -77 Thousand - - -
Acquisitions - - - - -
Investment purchases - - - - -
Sales/Maturities of investments - 200 Thousand - - -
Other Investing Activities - -97 Thousand 46 Thousand -23.14 Thousand -26.59 Thousand
Financing Cash Flow 10.02 Million -2.31 Million 10.77 Million 6.51 Million 10.63 Million
Debt repayment -10.02 Million -706 Thousand -10.77 Million -6.51 Million -
Dividends payments - - - - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - - -
Other Financing Activities - -100.00 10.77 Million 6.51 Million 10.63 Million
Accounts receivables - - - - -
Accounts payables - - - - -
Inventory - - - - -
Other working capital 550 Thousand 2.21 Million -2 Million 1.09 Million 791.59 Thousand
Cash at beginning of period 424 Thousand 348 Thousand 198 Thousand 307.7 Thousand 330.36 Thousand
Cash at end of period 247 Thousand 424 Thousand 348 Thousand 198.36 Thousand 307.7 Thousand
Capital Expenditure -185 Thousand -77 Thousand - - -
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash -177 Thousand 76 Thousand 150 Thousand -109.34 Thousand -22.66 Thousand
Free Cash Flow -10.19 Million -6.75 Million -10.67 Million -6.6 Million -10.62 Million

Cash Flow Charts