Jauss Polymers Limited (JAUSPOL.BO)

INR 8.38

(-4.88%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow 573 Thousand 1000.00 -8.51 Million -2.23 Million -14.05 Million
Net Income -5.6 Million -1.87 Million -2.5 Million -17.27 Million 257 Thousand
Depreciation & Amortization 988 Thousand 459 Thousand 642 Thousand 4.9 Million 6.2 Million
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital 5.18 Million 1.41 Million -6.7 Million -2.73 Million -19.09 Million
Other non-cash items 89 Thousand 1.87 Million 51 Thousand 31 Thousand 549 Thousand
Investing Cash Flow - - - 9.7 Million 426 Thousand
Investments in PPE - - - - -1.25 Million
Acquisitions - - - - -
Investment purchases - - - - -
Sales/Maturities of investments - - - - -
Other Investing Activities - - - 9.7 Million 1.68 Million
Financing Cash Flow -23 Thousand - -51 Thousand -548 Thousand -924 Thousand
Debt repayment - - - -412 Thousand -216 Thousand
Dividends payments - - - - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - - -
Other Financing Activities -23 Thousand - -51 Thousand -414 Thousand -466 Thousand
Accounts receivables - - - 12.88 Million -1.74 Million
Accounts payables - - - - -
Inventory - - - 5.92 Million 3.35 Million
Other working capital 5.1 Million - - -18.4 Million -20.69 Million
Cash at beginning of period 1.21 Million 1.2 Million 9.77 Million 2.85 Million 17.4 Million
Cash at end of period 1.78 Million 1.21 Million 1.2 Million 9.77 Million 2.85 Million
Capital Expenditure - - - - -1.25 Million
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash 573 Thousand 2000.00 -8.56 Million 6.92 Million -14.54 Million
Free Cash Flow 573 Thousand 1000.00 -8.51 Million -2.23 Million -15.3 Million

Cash Flow Charts