INR 123.7
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 6.57 Million | 1.47 Million | -140.91 Thousand | 17.14 Thousand | -1.76 Million | 1.36 Million |
Net Income | 3.57 Million | -636.67 Thousand | -491.56 Thousand | 128.51 Thousand | -6.56 Million | 1.46 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.01 Million | 2.46 Million | 76.43 Thousand | 63.16 Thousand | 4.77 Million | 50.08 Thousand |
Other non-cash items | -18 Thousand | -353.52 Thousand | 274.22 Thousand | -174.53 Thousand | 20.48 Thousand | -142.49 Thousand |
Investing Cash Flow | 10 Thousand | 44.36 Thousand | 44.66 Thousand | 9825.00 | 120.17 Thousand | 144.89 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 10 Thousand | 44.36 Thousand | 44.66 Thousand | 9825.00 | 120.17 Thousand | 144.89 Thousand |
Financing Cash Flow | 2000.00 | 1654.00 | 1545.00 | 1244.00 | 708.00 | 1366.00 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 2000.00 | 1654.00 | 1545.00 | 1244.00 | 708.00 | 1366.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | 2.99 Million | 1.6 Million | -1.07 Million | -365.21 Thousand | -2.42 Million | 4.84 Million |
Other working capital | 17 Thousand | 860.44 Thousand | 1.15 Million | 428.37 Thousand | 7.2 Million | -4.79 Million |
Cash at beginning of period | 1.6 Million | 90.13 Thousand | 184.83 Thousand | 156.61 Thousand | 1.8 Million | 287.1 Thousand |
Cash at end of period | 8.19 Million | 1.6 Million | 90.13 Thousand | 184.83 Thousand | 156.61 Thousand | 1.8 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 6.58 Million | 1.51 Million | -94.7 Thousand | 28.21 Thousand | -1.64 Million | 1.51 Million |
Free Cash Flow | 6.57 Million | 1.47 Million | -140.91 Thousand | 17.14 Thousand | -1.76 Million | 1.36 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.57 Million | -636.67 Thousand | -491.56 Thousand | 128.51 Thousand | -6.56 Million | 1.46 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.01 Million | 2.46 Million | 76.43 Thousand | 63.16 Thousand | 4.77 Million | 50.08 Thousand |
Other non-cash items | -18 Thousand | -353.52 Thousand | 274.22 Thousand | -174.53 Thousand | 20.48 Thousand | -142.49 Thousand |
Investing Cash Flow | 10 Thousand | 44.36 Thousand | 44.66 Thousand | 9825.00 | 120.17 Thousand | 144.89 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 10 Thousand | 44.36 Thousand | 44.66 Thousand | 9825.00 | 120.17 Thousand | 144.89 Thousand |
Financing Cash Flow | 2000.00 | 1654.00 | 1545.00 | 1244.00 | 708.00 | 1366.00 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 2000.00 | 1654.00 | 1545.00 | 1244.00 | 708.00 | 1366.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | 2.99 Million | 1.6 Million | -1.07 Million | -365.21 Thousand | -2.42 Million | 4.84 Million |
Other working capital | 17 Thousand | 860.44 Thousand | 1.15 Million | 428.37 Thousand | 7.2 Million | -4.79 Million |
Cash at beginning of period | 1.6 Million | 90.13 Thousand | 184.83 Thousand | 156.61 Thousand | 1.8 Million | 287.1 Thousand |
Cash at end of period | 8.19 Million | 1.6 Million | 90.13 Thousand | 184.83 Thousand | 156.61 Thousand | 1.8 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 6.58 Million | 1.51 Million | -94.7 Thousand | 28.21 Thousand | -1.64 Million | 1.51 Million |
Free Cash Flow | 6.57 Million | 1.47 Million | -140.91 Thousand | 17.14 Thousand | -1.76 Million | 1.36 Million |
RUSH
LTFD
PRSI
CYM
RCCMF
HEART