Inditrade Capital Limited (INDICAP.BO)
INR 11.27
(-1.23%)
INR 11.27
(-1.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 1.63 Billion | 1.61 Billion | 1.76 Billion | 1.3 Billion | 728.6 Million |
| Cost of Revenue | 554.43 Million | 1.26 Billion | 1.18 Billion | 768.27 Million | 773.93 Million | 427.83 Million |
| Gross Profit | 744.84 Million | 361.35 Million | 431.48 Million | 997.85 Million | 527.63 Million | 300.76 Million |
| Operating Expenses | 526.08 Million | 321.82 Million | 62.2 Million | 357.01 Million | 273.61 Million | 132.18 Million |
| Selling, General and Administrative Expenses | 526.08 Million | 54.44 Million | 47.12 Million | 104.16 Million | 86.97 Million | 31 Million |
| Research and Development Expenses | - | -0.12 | 0.03 | 0.07 | 0.15 | 0.23 |
| Other Expenses | - | 35.91 Million | 6.48 Million | 29.61 Million | 19.33 Million | 10 Million |
| Cost and Expenses | 526.08 Million | 1.59 Billion | 1.24 Billion | 1.12 Billion | 1.04 Billion | 560.02 Million |
| Operating Income | 773.18 Million | 421.53 Million | 666.33 Million | 930.43 Million | 581.2 Million | 409.36 Million |
| Interest Expense | 271.17 Million | 39.15 Million | 48.69 Million | 8.41 Million | 9.4 Million | 247 Thousand |
| Income Tax Expense | 38.18 Million | -2.56 Million | 31.82 Million | 38.47 Million | 62.82 Million | 52.17 Million |
| Earnings before Tax | 67.47 Million | -205.92 Million | 68.62 Million | 123.88 Million | 204.84 Million | 178.31 Million |
| Net Income | 19.68 Million | -139.32 Million | 50.75 Million | 59.27 Million | 93.35 Million | 115.02 Million |
| Earnings Per Share Basic | 0.85 | -5.98 | 2.18 | 2.55 | 4.01 | 4.94 |
| Earnings Per Share Diluted | 0.85 | -5.98 | 2.18 | 2.55 | 4.01 | 4.94 |
| Weighted Average Shares Outstanding | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million |
| Gross Margin | 0.57 | 0.22 | 0.27 | 0.56 | 0.41 | 0.41 |
| EBIT Margin | 0.25 | 0.11 | 0.29 | 0.40 | 0.24 | 0.29 |
| Profit Margin | 0.02 | -0.09 | 0.03 | 0.03 | 0.07 | 0.16 |
| EBITDA | 325.63 Million | 217.86 Million | 448.74 Million | 436.1 Million | 548.52 Million | 395.85 Million |
| Earnings Before Tax Margin | 0.60 | 0.26 | 0.41 | 0.53 | 0.45 | 0.56 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 301.65 Million | 453.83 Million | 1.77 Billion | 403.7 Million | 393.36 Million | 430.18 Million |
| Cost of Revenue | 100.39 Million | 113.25 Million | 664.24 Million | 201.69 Million | 226.83 Million | 250.25 Million |
| Gross Profit | 201.25 Million | 340.58 Million | 1.11 Billion | 202 Million | 166.53 Million | 179.92 Million |
| Operating Expenses | 51.63 Million | 223.35 Million | 896.21 Million | 97.94 Million | 95.06 Million | 102.9 Million |
| Selling, General and Administrative Expenses | 102.82 Million | 134.4 Million | - | 124.53 Million | 131.4 Million | 135.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.9 Million | -223.35 Million | -896.21 Million | 2.53 Million | 47.4 Million | 8.74 Million |
| Cost and Expenses | 253.56 Million | 336.6 Million | 1.56 Billion | 299.64 Million | 321.9 Million | 353.15 Million |
| Operating Income | 48.08 Million | 117.22 Million | 213.98 Million | 36.46 Million | 55.91 Million | 4.38 Million |
| Interest Expense | 52.74 Million | 59.18 Million | 273.65 Million | 70.13 Million | 62.94 Million | 81.38 Million |
| Income Tax Expense | 4.27 Million | 14.59 Million | 38.18 Million | 2.22 Million | 16.25 Million | 5.11 Million |
| Earnings before Tax | 5.74 Million | 27.63 Million | 67.47 Million | 11.07 Million | 19.51 Million | 9.26 Million |
| Net Income | 2.85 Million | 19.24 Million | 19.68 Million | 8.33 Million | -3.38 Million | -4.5 Million |
| Earnings Per Share Basic | 0.12 | 0.83 | - | 0.36 | -0.15 | -0.19 |
| Earnings Per Share Diluted | 0.12 | 0.83 | - | 0.36 | -0.15 | -0.19 |
| Weighted Average Shares Outstanding | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million | 23.28 Million |
| Gross Margin | 0.67 | 0.75 | 0.63 | 0.50 | 0.42 | 0.42 |
| EBIT Margin | 0.19 | 0.27 | - | 0.31 | 0.34 | 0.24 |
| Profit Margin | 0.01 | 0.04 | 0.01 | 0.02 | -0.01 | -0.01 |
| EBITDA | 55.87 Million | 123.46 Million | - | 124.22 Million | 134.64 Million | 101.77 Million |
| Earnings Before Tax Margin | 0.16 | 0.26 | 0.12 | 0.09 | 0.14 | 0.01 |
600734
AMBBY
ARROWGREEN
8206
SUNDARMHLD
CRZK