INR 0.99
(3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 99.18 Million | 94.69 Million | 25.47 Million | 14.73 Million | 23.78 Million | 68.79 Million |
Cost of Revenue | 68.95 Million | 74.89 Million | 25.79 Million | 13.92 Million | 19.21 Million | 64.61 Million |
Gross Profit | 30.23 Million | 19.8 Million | -317.68 Thousand | 811.86 Thousand | 4.57 Million | 4.18 Million |
Operating Expenses | 1.75 Million | 12.6 Million | 1.8 Million | 1.93 Million | 1.8 Million | 3.73 Million |
Selling, General and Administrative Expenses | 1.75 Million | 2.1 Million | 1 Million | 1.22 Million | 1.01 Million | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 70.7 Million | 87.49 Million | 27.59 Million | 15.85 Million | 21.01 Million | 68.35 Million |
Operating Income | 28.47 Million | 7.2 Million | -2.12 Million | -1.12 Million | 2.76 Million | 443.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.25 Million | 2.01 Million | 2090.00 | 88.58 Thousand | 76.62 Thousand | 114.69 Thousand |
Earnings before Tax | 12.7 Million | 7.19 Million | -2.13 Million | -1.13 Million | 2.7 Million | 433.08 Thousand |
Net Income | 8.45 Million | 5.18 Million | -2.13 Million | -1.22 Million | 2.63 Million | 318.39 Thousand |
Earnings Per Share Basic | 0.03 | 0.03 | -0.03 | -0.01 | 0.03 | 0.00 |
Earnings Per Share Diluted | 0.03 | 0.03 | -0.03 | -0.01 | 0.03 | 0.00 |
Weighted Average Shares Outstanding | 251.8 Million | 169.86 Million | 82.59 Million | 82.44 Million | 82.24 Million | 81.63 Million |
Weighted Average Shares Outstanding (Diluted) | 251.8 Million | 168.25 Million | 82.59 Million | 82.44 Million | 82.24 Million | 81.63 Million |
Gross Margin | 0.30 | 0.21 | -0.01 | 0.06 | 0.19 | 0.06 |
EBIT Margin | 0.15 | 0.08 | -0.07 | -0.06 | 0.13 | 0.01 |
Profit Margin | 0.09 | 0.05 | -0.08 | -0.08 | 0.11 | 0.00 |
EBITDA | 15.33 Million | 7.56 Million | -1.89 Million | -830.9 Thousand | 3.16 Million | 980.23 Thousand |
Earnings Before Tax Margin | 0.29 | 0.08 | -0.08 | -0.08 | 0.12 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 156.2 Million | 26.08 Million | 99.18 Million | 23.22 Million | 27.85 Million | 28.47 Million |
Cost of Revenue | 151.48 Million | 20.9 Million | 68.95 Million | 8.96 Million | 22.19 Million | 21.26 Million |
Gross Profit | 4.72 Million | 5.18 Million | 30.23 Million | 14.26 Million | 5.65 Million | 7.2 Million |
Operating Expenses | 2.91 Million | 13.05 Million | 17.39 Million | 2.39 Million | 980.99 Thousand | 5.89 Million |
Selling, General and Administrative Expenses | 153 Thousand | 386 Thousand | - | 275 Thousand | 235 Thousand | 924.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 154.39 Million | 33.96 Million | 86.34 Million | 11.35 Million | 23.17 Million | 27.16 Million |
Operating Income | 1.8 Million | -7.87 Million | 12.83 Million | 11.86 Million | 4.67 Million | 1.3 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.43 Million | 1.14 Million | 4.25 Million | 3.06 Million | 1.24 Million | 410.5 Thousand |
Earnings before Tax | 1.72 Million | -7.93 Million | 12.7 Million | 11.81 Million | 4.67 Million | 1.29 Million |
Net Income | 291 Thousand | -6.78 Million | 8.45 Million | 8.75 Million | 3.42 Million | 889 Thousand |
Earnings Per Share Basic | 0.00 | -0.03 | - | 0.04 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.00 | -0.03 | - | 0.04 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 145.5 Million | 232.45 Million | 248.58 Million | 201.95 Million | 171.45 Million | 92.47 Million |
Weighted Average Shares Outstanding (Diluted) | 145.5 Million | 232.45 Million | 248.58 Million | 201.95 Million | 171.45 Million | 89.91 Million |
Gross Margin | 0.03 | 0.20 | 0.30 | 0.61 | 0.20 | 0.25 |
EBIT Margin | 0.02 | -0.23 | - | 0.51 | 0.17 | 0.05 |
Profit Margin | 0.00 | -0.26 | 0.09 | 0.38 | 0.12 | 0.03 |
EBITDA | 2.41 Million | -5.94 Million | - | 11.95 Million | 4.76 Million | 1.43 Million |
Earnings Before Tax Margin | 0.01 | -0.30 | 0.13 | 0.51 | 0.17 | 0.05 |
MBRX
NA
AGNCN
TYCN
FLMC
HUSA