INR 77.96
(-0.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 142.76 Billion | -26 Billion | 50.67 Billion | 102.13 Billion | 2.08 Billion | -342.14 Billion |
Net Income | 57.88 Billion | 53.05 Billion | 37.2 Billion | 24.84 Billion | -88.96 Billion | -226.91 Billion |
Depreciation & Amortization | 5.43 Billion | 4.99 Billion | 4.9 Billion | 3.96 Billion | 3.94 Billion | 3.69 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 41.75 Billion | -127.35 Billion | -44.09 Billion | 14.66 Billion | -40.46 Billion | -375.19 Billion |
Other non-cash items | 48.55 Billion | 43.29 Billion | 52.66 Billion | 58.65 Billion | 127.56 Billion | 256.25 Billion |
Investing Cash Flow | -429.28 Billion | -2.94 Billion | -1.94 Billion | -586.59 Million | -2.95 Billion | 1.15 Billion |
Investments in PPE | -2.21 Billion | -2.94 Billion | -1.94 Billion | -586.59 Million | -2.95 Billion | - |
Acquisitions | - | - | - | - | - | 1.15 Billion |
Investment purchases | -156.76 Billion | -181.73 Billion | -41.16 Billion | -17.35 Billion | - | -27.48 Billion |
Sales/Maturities of investments | - | - | - | - | 100.96 Billion | - |
Other Investing Activities | -2.21 Billion | 181.73 Billion | 41.16 Billion | 17.35 Billion | -100.96 Billion | 27.48 Billion |
Financing Cash Flow | 254.1 Billion | -35.64 Billion | -43.83 Billion | -53.41 Billion | 92.78 Billion | 216.22 Billion |
Debt repayment | -44.44 Billion | -26.09 Billion | -31.34 Billion | -59.8 Billion | -85.38 Billion | -178.97 Billion |
Dividends payments | -10.75 Billion | -115.84 Million | -81.98 Million | -68.32 Million | -214.66 Million | -20.28 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 14.35 Billion | 93 Billion | 216.24 Billion |
Other Financing Activities | -116.1 Million | -9.43 Billion | -12.4 Billion | -7.89 Billion | 85.38 Billion | 178.97 Billion |
Accounts receivables | -3.34 Billion | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -340.85 Billion | -127.35 Billion | -44.09 Billion | 14.66 Billion | -40.46 Billion | -169.32 Billion |
Cash at beginning of period | 292.46 Billion | 358 Billion | 353.08 Billion | 304.94 Billion | 213.03 Billion | 337.81 Billion |
Cash at end of period | 260.09 Billion | 293.51 Billion | 358 Billion | 353.08 Billion | 304.94 Billion | 213.03 Billion |
Capital Expenditure | -2.21 Billion | -2.94 Billion | -1.94 Billion | -586.59 Million | -2.95 Billion | - |
Effect of forex changes on cash | 45.3 Million | 114.04 Million | 22.81 Million | - | -1000.00 | - |
Net cash flow / Change in cash | -32.37 Billion | -64.48 Billion | 4.92 Billion | 48.13 Billion | 91.91 Billion | -124.77 Billion |
Free Cash Flow | 140.54 Billion | -28.95 Billion | 48.73 Billion | 101.54 Billion | -874.91 Million | -342.14 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 17.34 Billion | 57.88 Billion | 16.64 Billion | 15.08 Billion | 13.85 Billion | 12.29 Billion |
Depreciation & Amortization | - | 5.43 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 41.75 Billion | - | - | - | - |
Other non-cash items | -17.34 Billion | 48.55 Billion | -16.64 Billion | -15.08 Billion | -13.85 Billion | -12.29 Billion |
Investing Cash Flow | - | -429.28 Billion | - | - | - | - |
Investments in PPE | - | -2.21 Billion | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -156.76 Billion | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 254.1 Billion | - | - | - | - |
Debt repayment | - | -44.44 Billion | - | - | - | - |
Dividends payments | - | -10.75 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -116.1 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -340.85 Billion | - | - | - | - |
Cash at beginning of period | - | 292.46 Billion | - | - | - | - |
Cash at end of period | - | 260.09 Billion | - | 15.08 Billion | 13.85 Billion | 12.29 Billion |
Capital Expenditure | - | -2.21 Billion | - | - | - | - |
Effect of forex changes on cash | - | 45.3 Million | - | - | - | - |
Net cash flow / Change in cash | - | -32.37 Billion | - | 15.08 Billion | 13.85 Billion | 12.29 Billion |
Free Cash Flow | - | 140.54 Billion | - | 15.08 Billion | 13.85 Billion | 12.29 Billion |
0926
MEPW
AGLNF
CWQXY
TRIFOR
TKA