INR 2339.0
(-0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 158.93 Billion | 99.91 Billion | 90.48 Billion | 91.63 Billion | 76.23 Billion | 58 Billion |
Net Income | 102.77 Billion | 133.46 Billion | 118.74 Billion | 106.06 Billion | 91.73 Billion | 86.04 Billion |
Depreciation & Amortization | 12.16 Billion | 11.52 Billion | 11.06 Billion | 11.34 Billion | 10.02 Billion | 5.65 Billion |
Deferred income taxes | - | -32.53 Billion | -28.3 Billion | -22.37 Billion | -24.61 Billion | -27.54 Billion |
Stock-based compensation | 1.69 Billion | 10 Million | -10 Million | -10 Million | 20 Million | 100 Million |
Change in working capital | 13.13 Billion | -9.58 Billion | -10 Billion | -1.01 Billion | 4.11 Billion | -3.42 Billion |
Other non-cash items | 54.45 Billion | -2.97 Billion | -1.01 Billion | -2.38 Billion | -5.04 Billion | -2.83 Billion |
Investing Cash Flow | -57.52 Billion | -14.94 Billion | -17.28 Billion | -15.28 Billion | 17.91 Billion | -4.38 Billion |
Investments in PPE | -14.77 Billion | -11.92 Billion | -12.28 Billion | -41.63 Billion | -8.62 Billion | -7.67 Billion |
Acquisitions | 160 Million | -1.1 Billion | -410 Million | -330 Million | -300 Million | -130 Million |
Investment purchases | -305.07 Billion | -263.17 Billion | -522.34 Billion | -427.5 Billion | -410.69 Billion | -787.08 Billion |
Sales/Maturities of investments | 262.15 Billion | 259.5 Billion | 514.42 Billion | 450.87 Billion | 433.48 Billion | 787.47 Billion |
Other Investing Activities | 10 Million | 1.75 Billion | 3.33 Billion | 3.31 Billion | 4.04 Billion | 3.03 Billion |
Financing Cash Flow | -100.3 Billion | -89.53 Billion | -80.15 Billion | -93.09 Billion | -68.19 Billion | -53.9 Billion |
Debt repayment | -850 Million | -70 Million | -550 Million | -1.88 Billion | -990 Million | - |
Dividends payments | -94.16 Billion | -84.74 Billion | -75.26 Billion | -88.11 Billion | -62.57 Billion | -45.54 Billion |
Common Stock Repurchased | - | -5.55 Billion | - | - | - | - |
Common Stock Issuance | - | -20 Million | - | - | - | - |
Other Financing Activities | -850 Million | 850 Million | -4.34 Billion | -3.1 Billion | -15.24 Billion | -8.36 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | 740 Million | -3.39 Billion | -7.58 Billion | -5.43 Billion | -3.31 Billion | -1.95 Billion |
Other working capital | 12.39 Billion | -6.19 Billion | -2.42 Billion | 4.42 Billion | 7.42 Billion | -1.47 Billion |
Cash at beginning of period | 9.38 Billion | 11.47 Billion | 18.42 Billion | 32.16 Billion | 6.21 Billion | 6.49 Billion |
Cash at end of period | 75.59 Billion | 7.01 Billion | 11.47 Billion | 18.42 Billion | 32.16 Billion | 6.21 Billion |
Capital Expenditure | -14.77 Billion | -11.92 Billion | -12.28 Billion | -41.63 Billion | -8.62 Billion | -7.67 Billion |
Effect of forex changes on cash | - | 100 Million | - | 3 Billion | - | - |
Net cash flow / Change in cash | 66.21 Billion | -4.46 Billion | -6.95 Billion | -13.74 Billion | 25.95 Billion | -280 Million |
Free Cash Flow | 144.16 Billion | 87.99 Billion | 78.2 Billion | 50 Billion | 67.61 Billion | 50.33 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 26.1 Billion | 25.58 Billion | 102.77 Billion | 25.09 Billion | 26.56 Billion | 25.54 Billion |
Depreciation & Amortization | - | - | 12.16 Billion | 3.13 Billion | 2.97 Billion | 2.86 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 1.69 Billion | 1.69 Billion | - | - | - |
Change in working capital | - | - | 13.13 Billion | - | - | - |
Other non-cash items | -26.1 Billion | -27.27 Billion | 54.45 Billion | -25.09 Billion | -26.56 Billion | -25.54 Billion |
Investing Cash Flow | - | - | -57.52 Billion | - | - | - |
Investments in PPE | - | - | -14.77 Billion | - | - | - |
Acquisitions | - | - | 160 Million | - | - | - |
Investment purchases | - | - | -305.07 Billion | - | - | - |
Sales/Maturities of investments | - | - | 262.15 Billion | - | - | - |
Other Investing Activities | - | - | 10 Million | - | - | - |
Financing Cash Flow | - | - | -100.3 Billion | - | - | - |
Debt repayment | - | - | -850 Million | - | - | - |
Dividends payments | - | - | -94.16 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -850 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 740 Million | - | - | - |
Other working capital | - | - | 12.39 Billion | - | - | - |
Cash at beginning of period | - | - | 9.38 Billion | 75.71 Billion | 69.77 Billion | 9.38 Billion |
Cash at end of period | - | - | 75.59 Billion | 81.97 Billion | 75.71 Billion | 15.1 Billion |
Capital Expenditure | - | - | -14.77 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 66.21 Billion | 6.26 Billion | 5.94 Billion | 5.72 Billion |
Free Cash Flow | - | - | 144.16 Billion | 6.26 Billion | 5.94 Billion | 5.72 Billion |
PFXNZ
TNG
5186
6522
1290
0235