HCL Infosystems Limited (HCL-INSYS.BO)
INR 16.0
(-0.98%)
INR 16.0
(-0.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -236.4 Million | 735.7 Million | 1 Billion | -147.5 Million | 621.2 Million | 4.4 Billion |
| Net Income | -158.8 Million | -387.4 Million | 257.4 Million | -1.94 Billion | -727.8 Million | -1.26 Billion |
| Depreciation & Amortization | 5.4 Million | 5.8 Million | 14.7 Million | 42.7 Million | 181.3 Million | 219.4 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | 42.6 Million | 1.16 Billion | 1 Billion | 801.7 Million | 1.51 Billion | 4.25 Billion |
| Other non-cash items | -197.2 Million | -42.8 Million | -270.7 Million | 955.1 Million | -352 Million | 1.19 Billion |
| Investing Cash Flow | 178.6 Million | -152.1 Million | 207.8 Million | 204.4 Million | 3.93 Billion | 112.4 Million |
| Investments in PPE | -1.9 Million | -4.3 Million | -2 Million | -4.2 Million | -11.9 Million | -100.7 Million |
| Acquisitions | 100 Thousand | 336.9 Million | 158 Million | -500 Thousand | 2.44 Billion | 149.6 Million |
| Investment purchases | -1.61 Billion | -4.03 Billion | -1.36 Billion | 53.5 Million | 355.4 Million | -1.26 Billion |
| Sales/Maturities of investments | 1.78 Billion | 3.47 Billion | 1.41 Billion | 160.3 Million | 1.28 Billion | 1.25 Billion |
| Other Investing Activities | 11.8 Million | 71.8 Million | -1 Million | -4.7 Million | -151.4 Million | 75.4 Million |
| Financing Cash Flow | -3.7 Million | -618.8 Million | -1.38 Billion | -221.7 Million | -4.9 Billion | -4.77 Billion |
| Debt repayment | - | -4.14 Billion | -1.23 Billion | -17.49 Billion | -21.94 Billion | -16.33 Billion |
| Dividends payments | - | - | - | -4.7 Million | -1.2 Million | -5 Million |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -3.7 Million | 3.52 Billion | -154 Million | 17.27 Billion | 17.04 Billion | 11.56 Billion |
| Accounts receivables | 82.2 Million | -189.4 Million | 533.4 Million | 975.1 Million | 1.89 Billion | 7.36 Billion |
| Accounts payables | - | - | - | -19.8 Million | - | -3.91 Billion |
| Inventory | 200 Thousand | 1.2 Million | 23.3 Million | 250.7 Million | 676 Million | 2.18 Billion |
| Other working capital | -39.8 Million | 1.34 Billion | 448.9 Million | -404.3 Million | -1.04 Billion | -1.37 Billion |
| Cash at beginning of period | 264.7 Million | 218.8 Million | 388.2 Million | -100 Thousand | 904.2 Million | 1.15 Billion |
| Cash at end of period | 1.31 Billion | 197.5 Million | 218.8 Million | 388.2 Million | 552.6 Million | 904.2 Million |
| Capital Expenditure | -1.9 Million | -4.3 Million | -2 Million | -4.2 Million | -11.9 Million | -100.7 Million |
| Effect of forex changes on cash | 1 Million | 13.9 Million | 2.1 Million | 553.1 Million | -3.4 Million | -1.4 Million |
| Net cash flow / Change in cash | 1.05 Billion | -21.3 Million | -169.4 Million | 388.3 Million | -351.6 Million | -254 Million |
| Free Cash Flow | -238.3 Million | 731.4 Million | 1 Billion | -151.7 Million | 609.3 Million | 4.3 Billion |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -41.3 Million | -158.8 Million | -55.23 Million | -93 Million | 48.4 Million | -58.9 Million |
| Depreciation & Amortization | - | 5.4 Million | - | 1.4 Million | 1.4 Million | 1.4 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | - | 42.6 Million | - | - | - | - |
| Other non-cash items | 41.3 Million | -197.2 Million | 55.23 Million | 93 Million | -48.4 Million | 58.9 Million |
| Investing Cash Flow | - | 178.6 Million | - | - | - | - |
| Investments in PPE | - | -1.9 Million | - | - | - | - |
| Acquisitions | - | 100 Thousand | - | - | - | - |
| Investment purchases | - | -1.61 Billion | - | - | - | - |
| Sales/Maturities of investments | - | 1.78 Billion | - | - | - | - |
| Other Investing Activities | - | 11.8 Million | - | - | - | - |
| Financing Cash Flow | - | -3.7 Million | - | - | - | - |
| Debt repayment | - | - | - | - | - | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | - | -3.7 Million | - | - | - | - |
| Accounts receivables | - | 82.2 Million | - | - | - | - |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | 200 Thousand | - | - | - | - |
| Other working capital | - | -39.8 Million | - | - | - | - |
| Cash at beginning of period | - | 264.7 Million | - | 1.94 Billion | 1.89 Billion | 264.7 Million |
| Cash at end of period | - | 1.31 Billion | - | 1.95 Billion | 1.94 Billion | -58.9 Million |
| Capital Expenditure | - | -1.9 Million | - | - | - | - |
| Effect of forex changes on cash | - | 1 Million | - | - | - | - |
| Net cash flow / Change in cash | - | 1.05 Billion | - | 2.8 Million | 48.4 Million | -323.6 Million |
| Free Cash Flow | - | -238.3 Million | - | 2.8 Million | 48.4 Million | -58.9 Million |
PFND
0QHK
7161
601618
SRR
SIELFNS